XML 99 R86.htm IDEA: XBRL DOCUMENT v3.7.0.1
Condensed Combining Financial Information of L3 and Its Subsidiaries- Condensed Combining Balance Sheets (Details) - USD ($)
$ in Millions
Jun. 30, 2017
Dec. 31, 2016
Jun. 24, 2016
Dec. 31, 2015
Current assets [Abstract]        
Cash and cash equivalents $ 385 $ 363 $ 352 $ 207
Billed receivables, net 843 731    
Contracts in process 2,200 2,055    
Other current assets 593 548    
Total current assets 4,021 3,697    
Goodwill 6,739 6,560    
Other assets 1,672 1,608    
Investment in and amounts due from consolidated subsidiaries 0 0    
Total assets 12,432 11,865    
Current liabilities 2,195 2,135    
Amounts due to consolidated subsidiaries 0 0    
Other long-term liabilities 1,863 1,781    
Long-term debt 3,327 3,325    
Total liabilities 7,385 7,241    
L3 shareholders' equity 4,976 4,553    
Noncontrolling interests 71 71    
Total equity 5,047 4,624 4,559 4,429
Total liabilities and equity 12,432 11,865    
L-3 [Member]        
Current assets [Abstract]        
Cash and cash equivalents 272 291 199 137
Billed receivables, net 237 261    
Contracts in process 769 694    
Other current assets 241 236    
Total current assets 1,519 1,482    
Goodwill 2,386 2,380    
Other assets 694 705    
Investment in and amounts due from consolidated subsidiaries 6,091 5,649    
Total assets 10,690 10,216    
Current liabilities 757 789    
Amounts due to consolidated subsidiaries 0 0    
Other long-term liabilities 1,630 1,549    
Long-term debt 3,327 3,325    
Total liabilities 5,714 5,663    
L3 shareholders' equity 4,976 4,553    
Noncontrolling interests 0 0    
Total equity 4,976 4,553    
Total liabilities and equity 10,690 10,216    
Guarantor Subsidiaries [Member]        
Current assets [Abstract]        
Cash and cash equivalents 0 1 0 0
Billed receivables, net 377 285    
Contracts in process 1,166 1,125    
Other current assets 231 187    
Total current assets 1,774 1,598    
Goodwill 3,099 3,007    
Other assets 605 591    
Investment in and amounts due from consolidated subsidiaries 4,991 5,650    
Total assets 10,469 10,846    
Current liabilities 993 1,022    
Amounts due to consolidated subsidiaries 0 0    
Other long-term liabilities 204 200    
Long-term debt 0 0    
Total liabilities 1,197 1,222    
L3 shareholders' equity 9,272 9,624    
Noncontrolling interests 0 0    
Total equity 9,272 9,624    
Total liabilities and equity 10,469 10,846    
Non-Guarantor Subsidiaries [Member]        
Current assets [Abstract]        
Cash and cash equivalents 198 207 165 165
Billed receivables, net 229 185    
Contracts in process 265 236    
Other current assets 121 125    
Total current assets 813 753    
Goodwill 1,254 1,173    
Other assets 373 312    
Investment in and amounts due from consolidated subsidiaries 0 0    
Total assets 2,440 2,238    
Current liabilities 530 460    
Amounts due to consolidated subsidiaries 303 284    
Other long-term liabilities 29 32    
Long-term debt 0 0    
Total liabilities 862 776    
L3 shareholders' equity 1,578 1,462    
Noncontrolling interests 0 0    
Total equity 1,578 1,462    
Total liabilities and equity 2,440 2,238    
Eliminations [Member]        
Current assets [Abstract]        
Cash and cash equivalents (85) (136) $ (12) $ (95)
Billed receivables, net 0 0    
Contracts in process 0 0    
Other current assets 0 0    
Total current assets (85) (136)    
Goodwill 0 0    
Other assets 0 0    
Investment in and amounts due from consolidated subsidiaries (11,082) (11,299)    
Total assets (11,167) (11,435)    
Current liabilities (85) (136)    
Amounts due to consolidated subsidiaries (303) (284)    
Other long-term liabilities 0 0    
Long-term debt 0 0    
Total liabilities (388) (420)    
L3 shareholders' equity (10,850) (11,086)    
Noncontrolling interests 71 71    
Total equity (10,779) (11,015)    
Total liabilities and equity $ (11,167) $ (11,435)