XML 104 R91.htm IDEA: XBRL DOCUMENT v3.19.1
Condensed Combining Financial Information of L3 and Its Subsidiaries- Condensed Combining Balance Sheets (Details) - USD ($)
$ in Millions
Mar. 29, 2019
Dec. 31, 2018
Mar. 30, 2018
Dec. 31, 2017
Current assets [Abstract]        
Cash and cash equivalents $ 1,108 $ 1,066 $ 374 $ 662
Billed receivables, net 804 919    
Contract assets 1,735 1,590    
Inventories 896 879    
Prepaid expenses and other current assets 362 356    
Total current assets 4,905 4,810    
Goodwill 6,826 6,808    
Other assets 2,532 1,900    
Investment in and amounts due from consolidated subsidiaries 0 0    
Total assets 14,263 13,518    
Current liabilities 2,432 2,447    
Amounts due to consolidated subsidiaries 0 0    
Other long-term liabilities 2,391 1,843    
Long-term debt 3,322 3,321    
Total liabilities 8,145 7,611    
L3 shareholders' equity 6,051 5,839    
Noncontrolling interests 67 68    
Total equity 6,118 5,907 5,320 5,151
Total liabilities and equity 14,263 13,518    
Eliminations [Member]        
Current assets [Abstract]        
Cash and cash equivalents (76) (17) (18) (71)
Billed receivables, net 0 0    
Contract assets 0 0    
Inventories 0 0    
Prepaid expenses and other current assets 0 0    
Total current assets (76) (17)    
Goodwill 0 0    
Other assets 0 0    
Investment in and amounts due from consolidated subsidiaries (12,583) (12,843)    
Total assets (12,659) (12,860)    
Current liabilities (76) (17)    
Amounts due to consolidated subsidiaries (445) (417)    
Other long-term liabilities 0 0    
Long-term debt 0 0    
Total liabilities (521) (434)    
L3 shareholders' equity (12,205) (12,494)    
Noncontrolling interests 67 68    
Total equity (12,138) (12,426)    
Total liabilities and equity (12,659) (12,860)    
L-3 [Member]        
Current assets [Abstract]        
Cash and cash equivalents 856 756 158 432
Billed receivables, net 230 291    
Contract assets 580 562    
Inventories 369 378    
Prepaid expenses and other current assets 127 127    
Total current assets 2,162 2,114    
Goodwill 2,124 2,124    
Other assets 1,004 690    
Investment in and amounts due from consolidated subsidiaries 6,049 5,931    
Total assets 11,339 10,859    
Current liabilities 797 821    
Amounts due to consolidated subsidiaries 0 0    
Other long-term liabilities 1,169 878    
Long-term debt 3,322 3,321    
Total liabilities 5,288 5,020    
L3 shareholders' equity 6,051 5,839    
Noncontrolling interests 0 0    
Total equity 6,051 5,839    
Total liabilities and equity 11,339 10,859    
Guarantor Subsidiaries [Member]        
Current assets [Abstract]        
Cash and cash equivalents 19 21 19 14
Billed receivables, net 268 341    
Contract assets 953 833    
Inventories 268 258    
Prepaid expenses and other current assets 180 166    
Total current assets 1,688 1,619    
Goodwill 3,007 3,009    
Other assets 954 765    
Investment in and amounts due from consolidated subsidiaries 6,534 6,912    
Total assets 12,183 12,305    
Current liabilities 1,036 955    
Amounts due to consolidated subsidiaries 0 0    
Other long-term liabilities 963 804    
Long-term debt 0 0    
Total liabilities 1,999 1,759    
L3 shareholders' equity 10,184 10,546    
Noncontrolling interests 0 0    
Total equity 10,184 10,546    
Total liabilities and equity 12,183 12,305    
Non-Guarantor Subsidiaries [Member]        
Current assets [Abstract]        
Cash and cash equivalents 309 306 $ 215 $ 287
Billed receivables, net 306 287    
Contract assets 202 195    
Inventories 259 243    
Prepaid expenses and other current assets 55 63    
Total current assets 1,131 1,094    
Goodwill 1,695 1,675    
Other assets 574 445    
Investment in and amounts due from consolidated subsidiaries 0 0    
Total assets 3,400 3,214    
Current liabilities 675 688    
Amounts due to consolidated subsidiaries 445 417    
Other long-term liabilities 259 161    
Long-term debt 0 0    
Total liabilities 1,379 1,266    
L3 shareholders' equity 2,021 1,948    
Noncontrolling interests 0 0    
Total equity 2,021 1,948    
Total liabilities and equity $ 3,400 $ 3,214