XML 144 R127.htm IDEA: XBRL DOCUMENT v3.10.0.1
Financial Information of L3 and Its Subsidiaries, Condensed Combining Statements of Cash Flows (Details) - USD ($)
$ in Millions
12 Months Ended
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
Operating activities:      
Net cash from operating activities from continuing operations $ 1,042 $ 985 $ 1,022
Investing activities:      
Business acquisitions, net of cash acquired (369) (316) (388)
Proceeds from sale of business, net of closing date cash balances 535 18 561
Other investing activities (257) (155) (183)
Net cash used in investing activities from continuing operations (91) (453) (10)
Financing activities:      
Proceeds from sale of senior notes 1,798 0 547
Redemption of senior notes (1,865) 0 (856)
Common stock repurchased (322) (180) (373)
Dividends paid on L3's common stock (254) (236) (220)
Other financing activities 123 50 46
Net cash used in financing activities from continuing operations (520) (366) (856)
Effect of foreign currency exchange rate changes on cash (15) 20 (13)
Net increase in cash and cash equivalents of discontinued operations (12) 113 13
Net (decrease) increase in cash 404 299 156
Cash and cash equivalents, beginning of the year 662 363 207
Cash and cash equivalents, end of the year 1,066 662 363
Parent Company [Member]      
Operating activities:      
Net cash from operating activities from continuing operations 555 374 440
Investing activities:      
Business acquisitions, net of cash acquired (193) (316) (388)
Proceeds from sale of business, net of closing date cash balances 360 17 563
Other investing activities (119) (92) (63)
Net cash used in investing activities from continuing operations 48 (391) 112
Financing activities:      
Proceeds from sale of senior notes 1,798   547
Redemption of senior notes (1,865)   (856)
Common stock repurchased (322) (180) (373)
Dividends paid on L3's common stock (254) (236) (220)
Other financing activities 376 490 490
Net cash used in financing activities from continuing operations (267) 74 (412)
Effect of foreign currency exchange rate changes on cash 0 0 0
Net increase in cash and cash equivalents of discontinued operations (12) 113 13
Net (decrease) increase in cash 324 170 153
Cash and cash equivalents, beginning of the year 432 262 109
Cash and cash equivalents, end of the year 756 432 262
Guarantor Subsidiaries [Member]      
Operating activities:      
Net cash from operating activities from continuing operations 238 426 509
Investing activities:      
Business acquisitions, net of cash acquired 0 0 0
Proceeds from sale of business, net of closing date cash balances 175 0 0
Other investing activities (90) (38) (77)
Net cash used in investing activities from continuing operations 85 (38) (77)
Financing activities:      
Proceeds from sale of senior notes 0   0
Redemption of senior notes 0   0
Common stock repurchased 0 0 0
Dividends paid on L3's common stock 0 0 0
Other financing activities (318) (377) (427)
Net cash used in financing activities from continuing operations (318) (377) (427)
Effect of foreign currency exchange rate changes on cash 0 0 0
Net increase in cash and cash equivalents of discontinued operations 0 0 0
Net (decrease) increase in cash 5 11 5
Cash and cash equivalents, beginning of the year 16 5 0
Cash and cash equivalents, end of the year 21 16 5
Non-Guarantor Subsidiaries [Member]      
Operating activities:      
Net cash from operating activities from continuing operations 256 263 259
Investing activities:      
Business acquisitions, net of cash acquired (176) 0 0
Proceeds from sale of business, net of closing date cash balances 0 1 (2)
Other investing activities (48) (25) (43)
Net cash used in investing activities from continuing operations (224) (24) (45)
Financing activities:      
Proceeds from sale of senior notes 0   0
Redemption of senior notes 0   0
Common stock repurchased 0 0 0
Dividends paid on L3's common stock 0 0 0
Other financing activities 4 (177) (163)
Net cash used in financing activities from continuing operations 4 (177) (163)
Effect of foreign currency exchange rate changes on cash (15) 20 (13)
Net increase in cash and cash equivalents of discontinued operations 0 0 0
Net (decrease) increase in cash 21 82 38
Cash and cash equivalents, beginning of the year 285 203 165
Cash and cash equivalents, end of the year 306 285 203
Eliminations [Member]      
Operating activities:      
Net cash from operating activities from continuing operations (7) (78) (186)
Investing activities:      
Business acquisitions, net of cash acquired 0 0 0
Proceeds from sale of business, net of closing date cash balances 0 0 0
Other investing activities 0 0 0
Net cash used in investing activities from continuing operations 0 0 0
Financing activities:      
Proceeds from sale of senior notes 0   0
Redemption of senior notes 0   0
Common stock repurchased 0 0 0
Dividends paid on L3's common stock 0 0 0
Other financing activities 61 114 146
Net cash used in financing activities from continuing operations 61 114 146
Effect of foreign currency exchange rate changes on cash 0 0 0
Net increase in cash and cash equivalents of discontinued operations 0 0 0
Net (decrease) increase in cash 54 36 (40)
Cash and cash equivalents, beginning of the year (71) (107) (67)
Cash and cash equivalents, end of the year $ (17) $ (71) $ (107)