XML 142 R125.htm IDEA: XBRL DOCUMENT v3.10.0.1
Financial Information of L3 and Its Subsidiaries, Condensed Combining Balance Sheets (Details) - USD ($)
$ in Millions
Dec. 31, 2018
Jan. 01, 2018
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Current assets:          
Cash and cash equivalents $ 1,066   $ 662 $ 363 $ 207
Billed receivables, net 919   723    
Contract assets 1,590 $ 1,349 0    
Contracts in process 0 0 1,933    
Inventories 879 926 389    
Prepaid expenses and other current assets 356   300    
Prepaid expenses and other current assets     689    
Assets held for sale     135    
Assets of discontinued operations 0 285 306 481  
Total current assets 4,810 4,400 4,448    
Goodwill 6,808   6,615 6,374  
Other assets 1,900   1,666    
Investment in and amounts due from consolidated subsidiaries 0   0    
Total assets 13,518 12,730 12,729 11,865  
Current liabilities 2,447   2,136    
Liabilities held for sale 0 16 17    
Liabilities of discontinued operations 0 203 226    
Amounts due to consolidated subsidiaries 0   0    
Other long-term liabilities 1,843   1,869    
Long-term debt 3,321   3,330    
Total liabilities 7,611 7,566 7,578    
L3 shareholders' equity 5,839   5,083    
Noncontrolling interests 68   68    
Total equity 5,907 $ 5,164 5,151 4,624 4,429
Total liabilities and equity 13,518   12,729    
Parent Company [Member]          
Current assets:          
Cash and cash equivalents 756   432 262 109
Billed receivables, net 291   266    
Contract assets 562        
Contracts in process     706    
Inventories 378        
Prepaid expenses and other current assets 127        
Prepaid expenses and other current assets     330    
Assets held for sale     0    
Assets of discontinued operations     306    
Total current assets 2,114   2,040    
Goodwill 2,124   2,099    
Other assets 690   658    
Investment in and amounts due from consolidated subsidiaries 5,931   5,662    
Total assets 10,859   10,459    
Current liabilities 821   811    
Liabilities held for sale     0    
Liabilities of discontinued operations     226    
Amounts due to consolidated subsidiaries 0   0    
Other long-term liabilities 878   1,009    
Long-term debt 3,321   3,330    
Total liabilities 5,020   5,376    
L3 shareholders' equity 5,839   5,083    
Noncontrolling interests 0   0    
Total equity 5,839   5,083    
Total liabilities and equity 10,859   10,459    
Guarantor Subsidiaries [Member]          
Current assets:          
Cash and cash equivalents 21   16 5 0
Billed receivables, net 341   244    
Contract assets 833        
Contracts in process     912    
Inventories 258        
Prepaid expenses and other current assets 166        
Prepaid expenses and other current assets     235    
Assets held for sale     135    
Assets of discontinued operations     0    
Total current assets 1,619   1,542    
Goodwill 3,009   2,932    
Other assets 765   687    
Investment in and amounts due from consolidated subsidiaries 6,912   6,310    
Total assets 12,305   11,471    
Current liabilities 955   832    
Liabilities held for sale     17    
Liabilities of discontinued operations     0    
Amounts due to consolidated subsidiaries 0   0    
Other long-term liabilities 804   729    
Long-term debt 0   0    
Total liabilities 1,759   1,578    
L3 shareholders' equity 10,546   9,893    
Noncontrolling interests 0   0    
Total equity 10,546   9,893    
Total liabilities and equity 12,305   11,471    
Non-Guarantor Subsidiaries [Member]          
Current assets:          
Cash and cash equivalents 306   285 203 165
Billed receivables, net 287   213    
Contract assets 195        
Contracts in process     315    
Inventories 243        
Prepaid expenses and other current assets 63        
Prepaid expenses and other current assets     124    
Assets held for sale     0    
Assets of discontinued operations     0    
Total current assets 1,094   937    
Goodwill 1,675   1,584    
Other assets 445   321    
Investment in and amounts due from consolidated subsidiaries 0   0    
Total assets 3,214   2,842    
Current liabilities 688   564    
Liabilities held for sale     0    
Liabilities of discontinued operations     0    
Amounts due to consolidated subsidiaries 417   391    
Other long-term liabilities 161   131    
Long-term debt 0   0    
Total liabilities 1,266   1,086    
L3 shareholders' equity 1,948   1,756    
Noncontrolling interests 0   0    
Total equity 1,948   1,756    
Total liabilities and equity 3,214   2,842    
Eliminations [Member]          
Current assets:          
Cash and cash equivalents (17)   (71) $ (107) $ (67)
Billed receivables, net 0   0    
Contract assets 0        
Contracts in process     0    
Inventories 0        
Prepaid expenses and other current assets 0        
Prepaid expenses and other current assets     0    
Assets held for sale     0    
Assets of discontinued operations     0    
Total current assets (17)   (71)    
Goodwill 0   0    
Other assets 0   0    
Investment in and amounts due from consolidated subsidiaries (12,843)   (11,972)    
Total assets (12,860)   (12,043)    
Current liabilities (17)   (71)    
Liabilities held for sale     0    
Liabilities of discontinued operations     0    
Amounts due to consolidated subsidiaries (417)   (391)    
Other long-term liabilities 0   0    
Long-term debt 0   0    
Total liabilities (434)   (462)    
L3 shareholders' equity (12,494)   (11,649)    
Noncontrolling interests 68   68    
Total equity (12,426)   (11,581)    
Total liabilities and equity $ (12,860)   $ (12,043)