XML 122 R99.htm IDEA: XBRL DOCUMENT v3.8.0.1
Condensed Combining Financial Information of L3 and Its Subsidiaries- Condensed Combining Statements of Operations (Details) - USD ($)
$ in Millions
3 Months Ended
Mar. 30, 2018
Mar. 31, 2017
Condensed Financial Statements, Captions [Line Items]    
Total net sales $ 2,371 $ 2,321
Total operating costs and expenses (2,120) (2,084)
Operating income 251 237
Interest expense (41) (42)
Interest and other income, net 6 4
Income from continuing operations before income taxes 216 199
Provision (benefit) for income taxes (24) (42)
Equity in net loss of consolidated subsidiaries 0 0
Income from continuing operations 192 157
Loss from discontinued operations, net of income taxes 16 11
Net income 208 168
Net income attributable to noncontrolling interests (5) (4)
Net income attributable to L3 203 164
Comprehensive income attributable to L3 249 192
Eliminations [Member]    
Condensed Financial Statements, Captions [Line Items]    
Total net sales (97) (78)
Total operating costs and expenses 97 78
Operating income 0 0
Interest expense 0 0
Interest and other income, net 0 0
Income from continuing operations before income taxes 0 0
Provision (benefit) for income taxes 0 0
Equity in net loss of consolidated subsidiaries (160) (133)
Income from continuing operations (160) (133)
Loss from discontinued operations, net of income taxes 0 0
Net income (160) (133)
Net income attributable to noncontrolling interests (5) (4)
Net income attributable to L3 (165) (137)
Comprehensive income attributable to L3 (199) (157)
L-3 [Member]    
Condensed Financial Statements, Captions [Line Items]    
Total net sales 807 850
Total operating costs and expenses (722) (772)
Operating income 85 78
Interest expense (41) (42)
Interest and other income, net 5 3
Income from continuing operations before income taxes 49 39
Provision (benefit) for income taxes (6) (8)
Equity in net loss of consolidated subsidiaries 160 133
Income from continuing operations 203 164
Loss from discontinued operations, net of income taxes 0 0
Net income 203 164
Net income attributable to noncontrolling interests 0 0
Net income attributable to L3 203 164
Comprehensive income attributable to L3 249 192
Guarantor Subsidiaries [Member]    
Condensed Financial Statements, Captions [Line Items]    
Total net sales 1,239 1,176
Total operating costs and expenses (1,155) (1,077)
Operating income 84 99
Interest expense 0 0
Interest and other income, net 0 0
Income from continuing operations before income taxes 84 99
Provision (benefit) for income taxes (9) (21)
Equity in net loss of consolidated subsidiaries 0 0
Income from continuing operations 75 78
Loss from discontinued operations, net of income taxes 16 11
Net income 91 89
Net income attributable to noncontrolling interests 0 0
Net income attributable to L3 91 89
Comprehensive income attributable to L3 92 89
Non-Guarantor Subsidiaries [Member]    
Condensed Financial Statements, Captions [Line Items]    
Total net sales 422 373
Total operating costs and expenses (340) (313)
Operating income 82 60
Interest expense 0 0
Interest and other income, net 1 1
Income from continuing operations before income taxes 83 61
Provision (benefit) for income taxes (9) (13)
Equity in net loss of consolidated subsidiaries 0 0
Income from continuing operations 74 48
Loss from discontinued operations, net of income taxes 0 0
Net income 74 48
Net income attributable to noncontrolling interests 0 0
Net income attributable to L3 74 48
Comprehensive income attributable to L3 $ 107 $ 68