XML 121 R98.htm IDEA: XBRL DOCUMENT v3.8.0.1
Condensed Combining Financial Information of L3 and Its Subsidiaries- Condensed Combining Balance Sheets (Details) - USD ($)
$ in Millions
Mar. 30, 2018
Jan. 01, 2018
Dec. 31, 2017
Mar. 31, 2017
Dec. 31, 2016
Current assets [Abstract]          
Cash and cash equivalents $ 374   $ 662 $ 230 $ 363
Billed receivables, net 798   723    
Contract assets 1,499 $ 1,349 0    
Contracts in process 0 0 1,933    
Inventories 994 926 389    
Prepaid expenses and other current assets 392 317 300    
Prepaid expenses and other current assets     689    
Assets held for sale 136   135    
Assets of discontinued operations 287 285 306    
Total current assets 4,480 4,400 4,448    
Goodwill 6,632   6,615    
Other assets 1,761   1,666    
Investment in and amounts due from consolidated subsidiaries 0   0    
Total assets 12,873 12,730 12,729    
Current liabilities 2,162   2,136    
Liabilities held for sale 19 16 17    
Liabilities of discontinued operations 154 203 226    
Amounts due to consolidated subsidiaries 0   0    
Other long-term liabilities 1,887   1,869    
Long-term debt 3,331   3,330    
Total liabilities 7,553 7,566 7,578    
L3 shareholders' equity 5,253   5,083    
Noncontrolling interests 67   68    
Total equity 5,320 $ 5,164 5,151 4,802 4,624
Total liabilities and equity 12,873   12,729    
Eliminations [Member]          
Current assets [Abstract]          
Cash and cash equivalents (18)   (71) (24) (136)
Billed receivables, net 0   0    
Contract assets 0        
Contracts in process     0    
Inventories 0        
Prepaid expenses and other current assets 0        
Prepaid expenses and other current assets     0    
Assets held for sale 0   0    
Assets of discontinued operations 0   0    
Total current assets (18)   (71)    
Goodwill 0   0    
Other assets 0   0    
Investment in and amounts due from consolidated subsidiaries (10,269)   (10,859)    
Total assets (10,287)   (10,930)    
Current liabilities (18)   (71)    
Liabilities held for sale 0   0    
Liabilities of discontinued operations 0   0    
Amounts due to consolidated subsidiaries (395)   (348)    
Other long-term liabilities 0   0    
Long-term debt 0   0    
Total liabilities (413)   (419)    
L3 shareholders' equity (9,941)   (10,579)    
Noncontrolling interests 67   68    
Total equity (9,874)   (10,511)    
Total liabilities and equity (10,287)   (10,930)    
L-3 [Member]          
Current assets [Abstract]          
Cash and cash equivalents 158   432 57 291
Billed receivables, net 230   266    
Contract assets 574        
Contracts in process     706    
Inventories 428        
Prepaid expenses and other current assets 160        
Prepaid expenses and other current assets     330    
Assets held for sale 0   0    
Assets of discontinued operations 0   0    
Total current assets 1,550   1,734    
Goodwill 2,269   2,269    
Other assets 699   658    
Investment in and amounts due from consolidated subsidiaries 5,844   5,572    
Total assets 10,362   10,233    
Current liabilities 796   811    
Liabilities held for sale 0   0    
Liabilities of discontinued operations 0   0    
Amounts due to consolidated subsidiaries 0   0    
Other long-term liabilities 982   1,009    
Long-term debt 3,331   3,330    
Total liabilities 5,109   5,150    
L3 shareholders' equity 5,253   5,083    
Noncontrolling interests 0   0    
Total equity 5,253   5,083    
Total liabilities and equity 10,362   10,233    
Guarantor Subsidiaries [Member]          
Current assets [Abstract]          
Cash and cash equivalents 19   14 1 1
Billed receivables, net 301   232    
Contract assets 740        
Contracts in process     891    
Inventories 348        
Prepaid expenses and other current assets 160        
Prepaid expenses and other current assets     231    
Assets held for sale 136   118    
Assets of discontinued operations 287   306    
Total current assets 1,991   1,792    
Goodwill 2,827   2,635    
Other assets 713   556    
Investment in and amounts due from consolidated subsidiaries 4,425   5,287    
Total assets 9,956   10,270    
Current liabilities 817   800    
Liabilities held for sale 19   16    
Liabilities of discontinued operations 154   226    
Amounts due to consolidated subsidiaries 0   0    
Other long-term liabilities 759   714    
Long-term debt 0   0    
Total liabilities 1,749   1,756    
L3 shareholders' equity 8,207   8,514    
Noncontrolling interests 0   0    
Total equity 8,207   8,514    
Total liabilities and equity 9,956   10,270    
Non-Guarantor Subsidiaries [Member]          
Current assets [Abstract]          
Cash and cash equivalents 215   287 $ 196 $ 207
Billed receivables, net 267   225    
Contract assets 185        
Contracts in process     336    
Inventories 218        
Prepaid expenses and other current assets 72        
Prepaid expenses and other current assets     128    
Assets held for sale 0   17    
Assets of discontinued operations 0   0    
Total current assets 957   993    
Goodwill 1,536   1,711    
Other assets 349   452    
Investment in and amounts due from consolidated subsidiaries 0   0    
Total assets 2,842   3,156    
Current liabilities 567   596    
Liabilities held for sale 0   1    
Liabilities of discontinued operations 0   0    
Amounts due to consolidated subsidiaries 395   348    
Other long-term liabilities 146   146    
Long-term debt 0   0    
Total liabilities 1,108   1,091    
L3 shareholders' equity 1,734   2,065    
Noncontrolling interests 0   0    
Total equity 1,734   2,065    
Total liabilities and equity $ 2,842   $ 3,156