XML 123 R100.htm IDEA: XBRL DOCUMENT v3.8.0.1
Condensed Combining Financial Information of L3 and Its Subsidiaries- Condensed Combining Statements of Cash Flows (Details) - USD ($)
$ in Millions
3 Months Ended
Mar. 30, 2018
Mar. 31, 2017
Operating activities [Abstract]    
Net cash from operating activities from continuing operations $ (35) $ 86
Investing activities [Abstract]    
Business acquisitions, net of cash acquired 0 (139)
Proceeds from sale of businesses, net of closing date cash balances 0 16
Other investing activities (83) (35)
Net cash used in investing activities from continuing operations (83) (158)
Financing activities [Abstract]    
Common stock repurchased (119) 0
Dividends paid on L3's common stock (65) (61)
Other financing activities 38 (2)
Net cash used in financing activities from continuing operations (146) (63)
Effect of foreign currency exchange rate changes on cash 6 4
Net decrease in cash and cash equivalents of discontinued operations (30) (2)
Net decrease (increase) in cash (288) (133)
Cash and cash equivalents, beginning of the period 662 363
Cash and cash equivalents, end of the period 374 230
Eliminations [Member]    
Operating activities [Abstract]    
Net cash from operating activities from continuing operations (5) (41)
Investing activities [Abstract]    
Business acquisitions, net of cash acquired   0
Proceeds from sale of businesses, net of closing date cash balances   0
Other investing activities 0 0
Net cash used in investing activities from continuing operations 0 0
Financing activities [Abstract]    
Common stock repurchased 0  
Dividends paid on L3's common stock 0 0
Other financing activities 58 153
Net cash used in financing activities from continuing operations 58 153
Effect of foreign currency exchange rate changes on cash 0 0
Net decrease in cash and cash equivalents of discontinued operations 0 0
Net decrease (increase) in cash 53 112
Cash and cash equivalents, beginning of the period (71) (136)
Cash and cash equivalents, end of the period (18) (24)
L-3 [Member]    
Operating activities [Abstract]    
Net cash from operating activities from continuing operations 198 131
Investing activities [Abstract]    
Business acquisitions, net of cash acquired   (139)
Proceeds from sale of businesses, net of closing date cash balances   15
Other investing activities (62) (16)
Net cash used in investing activities from continuing operations (62) (140)
Financing activities [Abstract]    
Common stock repurchased (119)  
Dividends paid on L3's common stock (65) (61)
Other financing activities (226) (164)
Net cash used in financing activities from continuing operations (410) (225)
Effect of foreign currency exchange rate changes on cash 0 0
Net decrease in cash and cash equivalents of discontinued operations 0 0
Net decrease (increase) in cash (274) (234)
Cash and cash equivalents, beginning of the period 432 291
Cash and cash equivalents, end of the period 158 57
Guarantor Subsidiaries [Member]    
Operating activities [Abstract]    
Net cash from operating activities from continuing operations (204) (71)
Investing activities [Abstract]    
Business acquisitions, net of cash acquired   0
Proceeds from sale of businesses, net of closing date cash balances   0
Other investing activities (17) (16)
Net cash used in investing activities from continuing operations (17) (16)
Financing activities [Abstract]    
Common stock repurchased 0  
Dividends paid on L3's common stock 0 0
Other financing activities 256 89
Net cash used in financing activities from continuing operations 256 89
Effect of foreign currency exchange rate changes on cash 0 0
Net decrease in cash and cash equivalents of discontinued operations (30) (2)
Net decrease (increase) in cash 5 0
Cash and cash equivalents, beginning of the period 14 1
Cash and cash equivalents, end of the period 19 1
Non-Guarantor Subsidiaries [Member]    
Operating activities [Abstract]    
Net cash from operating activities from continuing operations (24) 67
Investing activities [Abstract]    
Business acquisitions, net of cash acquired   0
Proceeds from sale of businesses, net of closing date cash balances   1
Other investing activities (4) (3)
Net cash used in investing activities from continuing operations (4) (2)
Financing activities [Abstract]    
Common stock repurchased 0  
Dividends paid on L3's common stock 0 0
Other financing activities (50) (80)
Net cash used in financing activities from continuing operations (50) (80)
Effect of foreign currency exchange rate changes on cash 6 4
Net decrease in cash and cash equivalents of discontinued operations 0 0
Net decrease (increase) in cash (72) (11)
Cash and cash equivalents, beginning of the period 287 207
Cash and cash equivalents, end of the period $ 215 $ 196