XML 45 R33.htm IDEA: XBRL DOCUMENT v3.5.0.2
Loans and Allowance for Loan Losses - ALL Roll Forward (Details) - USD ($)
9 Months Ended 12 Months Ended
Sep. 30, 2016
Sep. 30, 2015
Dec. 31, 2015
Allowance for Loan and Lease Losses [Roll Forward]      
Beginning balance $ 4,354,000 $ 3,880,000 $ 3,880,000
Loans charged off (232,000)   (506,000)
Recoveries of loans charged off 225,000   57,000
Provision (reallocation) charged to operating expense 616,543 356,325 923,000
Ending balance 4,964,000   4,354,000
Commercial Real Estate [Member]      
Allowance for Loan and Lease Losses [Roll Forward]      
Beginning balance 1,906,000 1,734,000 1,734,000
Loans charged off 0   (95,000)
Recoveries of loans charged off 41,000   0
Provision (reallocation) charged to operating expense 299,000   267,000
Ending balance 2,246,000   1,906,000
Consumer Real Estate [Member]      
Allowance for Loan and Lease Losses [Roll Forward]      
Beginning balance 1,015,000 906,000 906,000
Loans charged off (80,000)   (247,000)
Recoveries of loans charged off 64,000   0
Provision (reallocation) charged to operating expense 244,000   356,000
Ending balance 1,243,000   1,015,000
Construction and Land Development [Member]      
Allowance for Loan and Lease Losses [Roll Forward]      
Beginning balance 627,000 690,000 690,000
Loans charged off (14,000)   (50,000)
Recoveries of loans charged off 34,000   26,000
Provision (reallocation) charged to operating expense 214,000   (39,000)
Ending balance 861,000   627,000
Commercial and Industrial [Member]      
Allowance for Loan and Lease Losses [Roll Forward]      
Beginning balance 777,000 524,000 524,000
Loans charged off (18,000)   0
Recoveries of loans charged off 43,000   19,000
Provision (reallocation) charged to operating expense (226,000)   234,000
Ending balance 576,000   777,000
Consumer and Other [Member]      
Allowance for Loan and Lease Losses [Roll Forward]      
Beginning balance 29,000 $ 26,000 26,000
Loans charged off (120,000)   (114,000)
Recoveries of loans charged off 43,000   12,000
Provision (reallocation) charged to operating expense 86,000   105,000
Ending balance $ 38,000   $ 29,000