XML 30 R18.htm IDEA: XBRL DOCUMENT v3.24.3
Derivatives Financial Instruments
9 Months Ended
Sep. 30, 2024
Derivative Instruments and Hedging Activities Disclosure [Abstract]  
Derivatives Financial Instruments

Note 10.Derivatives Financial Instruments

Derivatives designated as fair value hedges:

Financial derivatives are reported at fair value in other assets or other liabilities. The accounting for changes in the fair value of a derivative depends on whether it has been designated and qualifies as part of a hedging relationship. For derivative instruments that are designated and qualify as a fair value hedge, the gain or loss on the derivative net investment hedge instrument as well as the offsetting gain or loss on the hedged asset or liability attributable to the hedged risk are recognized in current earnings. The gain or loss on the derivative instrument is presented on the same income statement line item as the earnings effect of the hedged item. The Company utilizes interest rate swaps designated as fair value hedges to mitigate the effect of changing interest rates on the fair values of certain fixed rate securities designated as available-for-sale. The hedging strategy converts the fixed interest rates to SOFR-based variable interest rates. These derivatives are designated as partial term hedges covering specified periods of time prior to the maturity date of the hedged securities. The Company adopted ASU 2017-12, “Derivatives and Hedging (Topic 815) - Targeted Improvements to Accounting for Hedging Activities” in 2018, which allows such partial term hedge designations.

A summary of the Company’s fair value hedge relationships for the periods presented are as follows (dollars in thousands):

    

    

Weighted

    

    

    

    

 

Average

 

Balance

Remaining

Weighted

 

Sheet

Maturity

Average

Receive

Notional

Estimated

Asset/Liability derivatives

Location

(In Years)

Pay Rate

Rate

Amount

Fair Value

September 30, 2024:

Interest rate swap agreements - securities

Other liabilities

 

2.03

 

4.30

%

SOFR

$

55,507

 

$

(955)

 

December 31, 2023:

Interest rate swap agreements - securities

 

Other liabilities

 

3.40

 

4.25

%

SOFR

$

27,050

 

$

(536)

The effects of the Company’s fair value hedge relationships reported in interest income on taxable securities on the consolidated income statement were as follows (in thousands):

Three Months Ended

Nine Months Ended

September 30, 

September 30, 

    

2024

2023

2024

2023

Interest income on taxable securities

 

$

5,091

$

4,335

$

14,710

$

7,986

Effects of fair value hedge relationships

 

142

 

 

391

 

Reported interest income on taxable securities

$

5,233

$

4,335

$

15,101

$

7,986

Three Months Ended

Nine Months Ended

September 30, 

September 30, 

Gain (loss) on fair value hedging relationship

    

2024

2023

2024

2023

Interest rate swap agreements - securities:

 

 

  

  

 

  

  

Hedged items

 

$

(1,069)

$

$

(955)

$

Derivative designated as hedging instruments

1,069

955

Carry amount of hedged assets - mortgage-backed securities

48,886

48,886

Derivatives Designated as Cash Flow Hedges:

The Company enters into interest rate derivative contracts on assets and liabilities that are designated as qualifying cash flow hedges.  The Company hedges the exposure to variability in expected future cash flows attributable to changes in contractual specified interest rates.  To qualify for hedge accounting, a formal assessment is prepared to determine whether the hedging relationship, both at inception and on an ongoing basis, is expected to be highly effective in offsetting cash flows attributable to the hedged risk.  At inception, a statistical regression analysis is prepared to determine hedge effectiveness.  At each reporting period thereafter, a statistical regression or qualitative analysis is performed. If it is determined that hedge effectiveness has not been or will not continue to be highly effective, then hedge accounting ceases and any gain or loss in accumulated other comprehensive income (“AOCI”) is recognized in earnings immediately.  The cash flow hedges are recorded at fair value in other assets and liabilities on the consolidated balance sheets with changes in fair value recorded in AOCI, net of tax, see – Consolidated Statements of Comprehensive Income (Loss).  Amounts recorded to AOCI are reclassified into earnings in the same period in which the hedged asset or liability affects earnings and are presented in the same income statement line item as the earnings effect of the hedged asset or liability, as future interest payments are made on the underlying assets.  At September 30, 2024, the Company estimates that in the next 12 months an additional $126 thousand will be reclassified as a decrease in interest income and $634 thousand will be reclassified as an increase in interest expense.

At September 30, 2024 and December 31, 2023, cash flow hedges are as follows (in thousands):

September 30, 2024

December 31, 2023

Balance Sheet

Notional

Estimated

Balance Sheet

Notional

Estimated

Location

Amount

Fair Value

Location

Amount

Fair Value

Cash flow hedges:

Assets

Other liabilities

$

50,000

$

(37)

Other liabilities

$

100,000

$

(556)

Assets

Other assets

50,000

13

Other assets

-

-

Liabilities

Other liabilities

150,000

(636)

Other liabilities

150,000

(881)

Liabilities

Other assets

25,000

2

Other assets

25,000

7

The following table presents the effect of fair value and cash flow hedge accounting on AOCI (in thousands):

Derivatives in cash flow hedging relationships:

Amount of Gain (Loss) Recognized on OCI on Derivative

Location of Gain or (Loss) Recognized from AOCI into Income

Amount of Gain or (Loss) Reclassified from AOCI into Income

Three Months Ended September 30, 2024

Interest rate swaps - Assets

$

1,177

Interest income

$

(203)

Interest rate swaps - Liabilities

(943)

Interest expense

227

Three Months Ended September 30, 2023

Interest rate swaps - Assets

$

(432)

Interest income

$

(173)

Interest rate swaps - Liabilities

587

Interest expense

157

Nine Months Ended September 30, 2024

Interest rate swaps - Assets

$

532

Interest income

$

(610)

Interest rate swaps - Liabilities

240

Interest expense

724

Nine Months Ended September 30, 2023

Interest rate swaps - Assets

$

(861)

Interest income

$

(275)

Interest rate swaps - Liabilities

698

Interest expense

165

The following table presents the effect of fair value and cash flow hedge accounting on the income statement (in thousands):

Three Months Ended

Nine Months Ended

September 30, 

September 30, 

    

2024

2023

2024

2023

Total interest income

 

$

64,159

$

55,448

$

185,633

$

160,823

Effects of cash flow hedge relationships

 

(203)

 

(173)

 

(610)

 

(275)

Reported total interest income

$

63,956

$

55,275

$

185,023

$

160,548

Total interest expense

 

$

29,151

$

24,426

$

86,180

$

62,150

Effects of cash flow hedge relationships

 

(227)

 

(157)

 

(724)

 

(165)

Reported total interest expense

$

28,924

$

24,269

$

85,456

$

61,985

Non-hedged derivatives:

The Company provides a loan hedging program to certain loan customers. Through this program, the Company originates a variable rate loan with the customer. The Company and the customer will then enter into a fixed interest rate swap. Lastly, an identical offsetting swap is entered into by the Company with a dealer bank. These “back-to-back” swap arrangements are intended to offset each other and allow the Company to book a variable rate loan, while providing the customer with a contract for fixed interest payments. In these arrangements, the Company’s net cash flow is equal to the interest income received from the variable rate loan originated with the customer. These customer swaps are not designated as hedging instruments and are recorded at fair value in other assets and other liabilities. Since the income statement impact of the offsetting positions is limited, any changes in fair value are recognized as other noninterest income in the current period.

At September 30, 2024 and December 31, 2023, interest rate swaps related to the Company’s loan hedging program that were outstanding are presented in the following table (in thousands):

September 30, 2024

December 31, 2023

Notional

Estimated

Notional

Estimated

Amount

Fair Value

Amount

Fair Value

Interest rate swap agreements:

Assets

$

360,003

$

12,373

$

294,133

$

12,813

Liabilities

360,003

(12,373)

294,133

(12,813)

The Company establishes limits and monitors exposures for customer swap positions.  Any fees received to enter the swap agreements at inception are recognized in earnings when received and is included in noninterest income.  Such fees were as follows (in thousands):

Three Months Ended

Nine Months Ended

September 30, 

September 30, 

    

2024

2023

2024

2023

Interest rate swap agreements

 

$

1,103

$

326

$

1,378

$

823

Collateral requirements:

These derivative rate contracts have collateral requirements, both at inception of the trade and as the value of each derivative position changes.  At September 30, 2024, collateral totaling $150 thousand and $390 thousand at December 31, 2023, was pledged to the derivative counterparties to comply with collateral requirements.