XML 62 R50.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Loans and Leases and Allowance for Credit Losses - Risk Rating Based on Year of Origination (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended 12 Months Ended
Jun. 30, 2024
Jun. 30, 2023
Jun. 30, 2024
Jun. 30, 2023
Dec. 31, 2023
Loans Amortized Cost Basis by Origination Year          
2024 $ 317,633   $ 317,633   $ 708,789
2023 653,073   653,073   1,068,688
2022 1,029,005   1,029,005   635,254
2021 575,588   575,588   266,775
2020 250,121   250,121   188,076
Prior 351,743   351,743   193,643
Revolving Loans 392,636   392,636   355,112
Revolving Loans Converted to Term 4,359   4,359   28,125
Total, post ASU 2019-04 3,574,158   3,574,158   3,444,462
YTD gross charge-offs          
2024     (30)   (237)
2023     (504)   (602)
2022     (311)   (142)
2021     (24)   (237)
2020     (465)   (45)
Prior     (43)   (98)
Revolving Loans         (2)
Total, post ASU 2019-04 (457) $ (207) (1,377) $ (522) (1,363)
Pass [Member]          
Loans Amortized Cost Basis by Origination Year          
2024 314,992   314,992   677,870
2023 645,393   645,393   1,059,520
2022 1,018,730   1,018,730   628,083
2021 563,855   563,855   264,426
2020 246,924   246,924   183,119
Prior 337,042   337,042   186,909
Revolving Loans 388,464   388,464   353,298
Revolving Loans Converted to Term 4,326   4,326   24,542
Total, post ASU 2019-04 3,519,726   3,519,726   3,377,767
Watch [Member]          
Loans Amortized Cost Basis by Origination Year          
2024 2,098   2,098   29,190
2023 6,524   6,524   4,515
2022 6,646   6,646   2,828
2021 7,981   7,981   1,037
2020 2,745   2,745   4,436
Prior 10,803   10,803   2,982
Revolving Loans 3,976   3,976   1,701
Revolving Loans Converted to Term 33   33   3,583
Total, post ASU 2019-04 40,806   40,806   50,272
Special Mention [Member]          
Loans Amortized Cost Basis by Origination Year          
2024 487   487   437
2023         3,215
2022 3,174   3,174    
2020 17   17    
Prior 51   51   53
Total, post ASU 2019-04 3,729   3,729   3,705
Substandard [Member]          
Loans Amortized Cost Basis by Origination Year          
2024 56   56   1,292
2023 1,156   1,156   1,438
2022 455   455   4,343
2021 3,752   3,752   1,312
2020 435   435   521
Prior 3,847   3,847   3,699
Revolving Loans 196   196   113
Total, post ASU 2019-04 9,897   9,897   12,718
Commercial Real Estate [Member]          
Loans Amortized Cost Basis by Origination Year          
2024 99,725   99,725   260,308
2023 278,312   278,312   582,709
2022 605,803   605,803   439,387
2021 412,108   412,108   182,605
2020 174,245   174,245   139,203
Prior 230,935   230,935   109,671
Revolving Loans 13,535   13,535   15,132
Revolving Loans Converted to Term 700   700   10,190
Total, post ASU 2019-04 1,815,363   1,815,363   1,739,205
Commercial Real Estate [Member] | Pass [Member]          
Loans Amortized Cost Basis by Origination Year          
2024 99,725   99,725   237,110
2023 271,586   271,586   578,227
2022 599,513   599,513   433,505
2021 406,859   406,859   181,374
2020 171,307   171,307   134,495
Prior 219,680   219,680   106,315
Revolving Loans 13,006   13,006   15,132
Revolving Loans Converted to Term 700   700   6,690
Total, post ASU 2019-04 1,782,376   1,782,376   1,692,848
Commercial Real Estate [Member] | Watch [Member]          
Loans Amortized Cost Basis by Origination Year          
2024         22,295
2023 5,875   5,875   1,267
2022 3,116   3,116   1,950
2021 1,906   1,906   921
2020 2,632   2,632   4,426
Prior 10,650   10,650   2,926
Revolving Loans 529   529    
Revolving Loans Converted to Term         3,500
Total, post ASU 2019-04 24,708   24,708   37,285
Commercial Real Estate [Member] | Special Mention [Member]          
Loans Amortized Cost Basis by Origination Year          
2023         3,215
2022 3,174   3,174    
Total, post ASU 2019-04 3,174   3,174   3,215
Commercial Real Estate [Member] | Substandard [Member]          
Loans Amortized Cost Basis by Origination Year          
2024         903
2023 851   851    
2022         3,932
2021 3,343   3,343   310
2020 306   306   282
Prior 605   605   430
Total, post ASU 2019-04 5,105   5,105   5,857
Consumer Real Estate [Member]          
Loans Amortized Cost Basis by Origination Year          
2024 54,116   54,116   123,570
2023 120,291   120,291   175,579
2022 163,981   163,981   98,894
2021 89,985   89,985   54,057
2020 50,901   50,901   33,762
Prior 77,988   77,988   51,336
Revolving Loans 118,965   118,965   109,643
Revolving Loans Converted to Term 2,104   2,104   3,026
Total, post ASU 2019-04 678,331   678,331   649,867
YTD gross charge-offs          
Prior         (9)
Total, post ASU 2019-04         (9)
Consumer Real Estate [Member] | Pass [Member]          
Loans Amortized Cost Basis by Origination Year          
2024 54,060   54,060   123,203
2023 120,074   120,074   174,755
2022 163,981   163,981   98,460
2021 89,557   89,557   53,688
2020 50,788   50,788   33,598
Prior 74,625   74,625   48,378
Revolving Loans 117,389   117,389   107,949
Revolving Loans Converted to Term 2,104   2,104   3,026
Total, post ASU 2019-04 672,578   672,578   643,057
Consumer Real Estate [Member] | Watch [Member]          
Loans Amortized Cost Basis by Origination Year          
2024         171
2023 83   83    
2022         258
2021 252   252   116
2020 113   113    
Prior 146   146   55
Revolving Loans 1,422   1,422   1,581
Total, post ASU 2019-04 2,016   2,016   2,181
Consumer Real Estate [Member] | Special Mention [Member]          
Loans Amortized Cost Basis by Origination Year          
Prior 51   51   53
Total, post ASU 2019-04 51   51   53
Consumer Real Estate [Member] | Substandard [Member]          
Loans Amortized Cost Basis by Origination Year          
2024 56   56   196
2023 134   134   824
2022         176
2021 176   176   253
2020         164
Prior 3,166   3,166   2,850
Revolving Loans 154   154   113
Total, post ASU 2019-04 3,686   3,686   4,576
Construction and Land Development [Member]          
Loans Amortized Cost Basis by Origination Year          
2024 97,998   97,998   120,859
2023 78,305   78,305   118,265
2022 77,837   77,837   24,465
2021 11,559   11,559   3,369
2020 2,292   2,292   5,056
Prior 11,758   11,758   7,015
Revolving Loans 14,046   14,046   40,667
Revolving Loans Converted to Term 780   780   7,489
Total, post ASU 2019-04 294,575   294,575   327,185
YTD gross charge-offs          
2020     (441)    
Total, post ASU 2019-04     (441)    
Construction and Land Development [Member] | Pass [Member]          
Loans Amortized Cost Basis by Origination Year          
2024 95,413   95,413   113,752
2023 77,971   77,971   115,032
2022 74,320   74,320   23,823
2021 8,576   8,576   2,749
2020 2,292   2,292   5,056
Prior 11,758   11,758   6,595
Revolving Loans 14,046   14,046   40,667
Revolving Loans Converted to Term 780   780   7,489
Total, post ASU 2019-04 285,156   285,156   315,163
Construction and Land Development [Member] | Watch [Member]          
Loans Amortized Cost Basis by Origination Year          
2024 2,098   2,098   6,670
2023 334   334   3,233
2022 3,517   3,517   607
2021 2,950   2,950    
Prior         1
Total, post ASU 2019-04 8,899   8,899   10,511
Construction and Land Development [Member] | Special Mention [Member]          
Loans Amortized Cost Basis by Origination Year          
2024 487   487   437
Total, post ASU 2019-04 487   487   437
Construction and Land Development [Member] | Substandard [Member]          
Loans Amortized Cost Basis by Origination Year          
2022         35
2021 33   33   620
Prior         419
Total, post ASU 2019-04 33   33   1,074
Commercial and Industrial [Member]          
Loans Amortized Cost Basis by Origination Year          
2024 46,597   46,597   169,204
2023 148,559   148,559   163,428
2022 158,460   158,460   63,009
2021 55,345   55,345   22,768
2020 20,461   20,461   9,210
Prior 30,107   30,107   25,207
Revolving Loans 241,156   241,156   185,739
Revolving Loans Converted to Term 775   775   7,353
Total, post ASU 2019-04 701,460   701,460   645,918
YTD gross charge-offs          
2024         (75)
2023     (207)   (274)
2022     (216)   (50)
2021         (183)
Revolving Loans         (2)
Total, post ASU 2019-04 (222) (35) (423) (208) (584)
Commercial and Industrial [Member] | Pass [Member]          
Loans Amortized Cost Basis by Origination Year          
2024 46,597   46,597   168,957
2023 148,156   148,156   162,799
2022 157,992   157,992   62,796
2021 52,272   52,272   22,639
2020 20,315   20,315   9,135
Prior 30,031   30,031   25,207
Revolving Loans 239,089   239,089   185,619
Revolving Loans Converted to Term 742   742   7,270
Total, post ASU 2019-04 695,194   695,194   644,422
Commercial and Industrial [Member] | Watch [Member]          
Loans Amortized Cost Basis by Origination Year          
2024         54
2023 232   232   15
2022 13   13   13
2021 2,873   2,873    
Revolving Loans 2,025   2,025   120
Revolving Loans Converted to Term 33   33   83
Total, post ASU 2019-04 5,176   5,176   285
Commercial and Industrial [Member] | Special Mention [Member]          
Loans Amortized Cost Basis by Origination Year          
2020 17   17    
Total, post ASU 2019-04 17   17    
Commercial and Industrial [Member] | Substandard [Member]          
Loans Amortized Cost Basis by Origination Year          
2024         193
2023 171   171   614
2022 455   455   200
2021 200   200   129
2020 129   129   75
Prior 76   76    
Revolving Loans 42   42    
Total, post ASU 2019-04 1,073   1,073   1,211
Leases [Member]          
Loans Amortized Cost Basis by Origination Year          
2024 16,537   16,537   28,922
2023 23,752   23,752   26,658
2022 21,498   21,498   8,658
2021 6,044   6,044   3,603
2020 1,870   1,870   703
Prior 598   598   208
Total, post ASU 2019-04 70,299   70,299   68,752
YTD gross charge-offs          
2024     (29)   (122)
2023     (241)   (193)
2022     (49)   (18)
2021     (1)    
2020     (1)   (12)
Prior     (1)    
Total, post ASU 2019-04 (245) (59) (322) (68) (345)
Leases [Member] | Pass [Member]          
Loans Amortized Cost Basis by Origination Year          
2024 16,537   16,537   28,922
2023 23,752   23,752   26,658
2022 21,498   21,498   8,658
2021 6,044   6,044   3,603
2020 1,870   1,870   703
Prior 598   598   208
Total, post ASU 2019-04 70,299   70,299   68,752
Consumer and Other [Member]          
Loans Amortized Cost Basis by Origination Year          
2024 2,660   2,660   5,926
2023 3,854   3,854   2,049
2022 1,426   1,426   841
2021 547   547   373
2020 352   352   142
Prior 357   357   206
Revolving Loans 4,934   4,934   3,931
Revolving Loans Converted to Term         67
Total, post ASU 2019-04 14,130   14,130   13,535
YTD gross charge-offs          
2024     (1)   (40)
2023     (56)   (135)
2022     (46)   (74)
2021     (23)   (54)
2020     (23)   (33)
Prior     (42)   (89)
Total, post ASU 2019-04 (97) $ (113) (191) $ (246) (425)
Consumer and Other [Member] | Pass [Member]          
Loans Amortized Cost Basis by Origination Year          
2024 2,660   2,660   5,926
2023 3,854   3,854   2,049
2022 1,426   1,426   841
2021 547   547   373
2020 352   352   132
Prior 350   350   206
Revolving Loans 4,934   4,934   3,931
Revolving Loans Converted to Term         67
Total, post ASU 2019-04 14,123   14,123   13,525
Consumer and Other [Member] | Watch [Member]          
Loans Amortized Cost Basis by Origination Year          
2020         10
Prior 7   7    
Total, post ASU 2019-04 $ 7   $ 7   $ 10