XML 39 R28.htm IDEA: XBRL DOCUMENT v3.22.2.2
Goodwill and Intangible Assets (Tables)
9 Months Ended
Sep. 30, 2022
Goodwill and Intangible Assets Disclosure [Abstract]  
Schedule of Goodwill

The carrying amount of goodwill and other intangible assets as of the dates indicated is summarized below (in thousands):

​

​

​

​

​

​

​

​

​

    

September 30, 

    

December 31, 

​

​

2022

​

2021

Goodwill:

 

​

  

 

​

  

Balance, beginning of period

​

$

91,565

​

$

74,135

Acquisition of PFG

​

 

—

​

 

323

Acquisition of Fountain

​

 

—

​

 

2,400

Acquisition of SCB

​

​

—

​

​

17,171

Acquisition of Sunbelt

​

​

4,580

​

​

—

Adjustment, due to sale

​

​

—

​

​

(2,464)

Balance, end of the period

​

$

96,145

​

$

91,565

Finite-lived Intangible Assets Amortization Expense

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Core Deposit

    

Customer Relationships

    

Tradename

​

​

 

Amortized other intangible assets:

​

Intangibles

​

Intangibles

​

Intangibles

​

Total

​

September 30, 2022:

​

​

​

​

​

​

​

​

​

​

​

​

​

Beginning balance January 1, 2022, gross

​

$

17,470

​

$

3,722

​

$

63

​

$

21,255

​

Acquisition of Sunbelt

​

​

-

​

​

1,948

​

​

-

​

​

1,948

​

Balance, September 30, 2022, other intangible assets, gross

​

​

17,470

​

​

5,670

​

​

63

​

​

23,203

​

Less: accumulated amortization

​

​

(7,575)

​

​

(1,280)

​

​

(33)

​

​

(8,888)

​

Balance, September 30, 2022, other intangible assets, net

​

$

9,895

​

$

4,390

​

$

30

​

$

14,315

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

December 31, 2021:

​

​

​

​

​

​

​

​

​

​

​

​

​

Beginning balance January 1, 2021, gross

​

$

15,920

​

$

1,064

​

$

63

​

$

17,047

​

Acquisition of Fountain

​

​

-

​

​

2,658

​

​

-

​

​

2,658

​

Acquisition of SCB

​

​

1,550

​

​

-

​

​

-

​

​

1,550

​

Balance, December 31, 2021, other intangible assets, gross

​

​

17,470

​

​

3,722

​

​

63

​

​

21,255

​

Less: accumulated amortization

​

​

(6,212)

​

​

(733)

​

​

(23)

​

​

(6,968)

​

Balance, December 31, 2021, other intangible assets, net

​

$

11,258

​

$

2,989

​

$

40

​

$

14,287

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Schedule of Finite-Lived Intangible Assets, Future Amortization Expense

The estimated aggregate amortization expense for future periods for intangibles is as follows (in thousands):

​

​

​

​

​

Remainder of 2022

    

$

688

2023

​

 

2,609

2024

​

 

2,438

2025

​

 

2,258

2026

​

​

2,086

Thereafter

​

 

4,236

Total

​

$

14,315