XML 61 R46.htm IDEA: XBRL DOCUMENT v3.20.4
Condensed Parent Information (Tables)
12 Months Ended
Dec. 31, 2020
Condensed Financial Information Disclosure [Abstract]  
Condensed Balance Sheet

CONDENSED BALANCE SHEETS

December 31, 2020 and 2019

(Dollars in thousands)

    

2020

    

2019

ASSETS:

 

  

 

  

Cash

$

8,062

$

13,155

Investment in subsidiaries

 

384,743

 

337,503

Other assets

 

4,413

 

1,996

Total assets

$

397,218

$

352,654

LIABILITIES AND SHAREHOLDERS’ EQUITY:

 

  

 

  

Other liabilities

$

704

$

646

Other borrowings

 

39,346

 

39,261

Total liabilities

 

40,050

 

39,907

Shareholders’ equity

 

357,168

 

312,747

Total liabilities and shareholders’ equity

$

397,218

$

352,654

Condensed Income Statement

CONDENSED STATEMENTS OF INCOME

Years ended December 31, 2020 and 2019

(Dollars in thousands)

    

2020

    

2019

INCOME:

Interest income

$

$

Merger termination fee

 

 

6,400

Total income

 

 

6,400

EXPENSES:

 

  

 

  

Interest expense

 

2,334

 

2,341

Other operating expenses

 

1,625

 

2,755

Total expense

 

3,959

 

5,096

Income (loss) before equity in undistributed earnings of subsidiaries and income tax benefit

 

(3,959)

 

1,304

Income tax benefit (expense)

 

908

 

(389)

Income before equity in undistributed net income of subsidiaries

 

(3,051)

 

915

Equity in undistributed earnings of subsidiaries

 

27,383

 

25,633

Net income

$

24,332

$

26,548

Condensed Cash Flow Statement

STATEMENTS OF CASH FLOWS

For the years ended December 31, 2020 and 2019

(Dollars in thousands)

    

2020

    

2019

Cash flows from operating activities:

 

  

 

  

Net income

$

24,332

$

26,548

Adjustments to reconcile net income to net cash (used in) provided by operating activities:

 

  

 

  

Equity in undistributed income of subsidiary

 

(27,383)

 

(25,633)

Other assets

 

(2,417)

 

(1,894)

Other liabilities

 

143

 

712

Net cash used in operating activities

 

(5,325)

 

(267)

Cash flows from investing activities:

 

  

 

  

Net cash paid for business combinations

 

(6,713)

 

Equity contribution from subsidiary

 

13,900

 

Net cash used in investing activities

 

7,187

 

Cash flows from financing activities:

 

  

 

  

Issuance of common stock

 

339

 

438

Cash dividends paid

 

(2,986)

 

(700)

Repurchase of common stock

(4,308)

Net cash (used) provided by financing activities

 

(6,955)

 

(262)

Net change in cash and cash equivalents

 

(5,093)

 

(529)

Cash and cash equivalents, beginning of year

 

13,155

 

13,684

Cash and cash equivalents, end of period

$

8,062

$

13,155