XML 44 R4.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidated Statements of Income (USD $)
3 Months Ended 9 Months Ended
Sep. 30, 2014
Sep. 30, 2013
Sep. 30, 2014
Sep. 30, 2013
INTEREST INCOME        
Loans, including fees $ 4,167,994 $ 4,293,583 $ 12,488,587 $ 12,514,688
Securities and interest-bearing deposits at other financial institutions 327,135 457,299 1,104,132 1,379,322
Federal funds sold 7,129 9,510 24,404 45,515
Total interest income 4,502,258 4,760,392 13,617,123 13,939,525
INTEREST EXPENSE        
Time deposits 352,255 445,397 1,093,282 1,365,993
Other deposits 89,574 117,327 232,613 386,791
Federal funds purchased and securities sold under agreements to repurchase 18,983 21,435 58,264 56,258
Federal Home Loan Bank advances and other borrowings 230,915 284,882 755,526 941,269
Total interest expense 691,727 869,041 2,139,685 2,750,311
Net interest income before provision for loan losses 3,810,531 3,891,351 11,477,438 11,189,214
Provision for loan losses 0 0 515,000 300,000
Net interest income after provision for loan losses 3,810,531 3,891,351 10,962,438 10,889,214
NONINTEREST INCOME        
Customer service fees 214,761 218,304 613,210 608,087
Net gains from sale of securities 169,037 0 571,510 424,971
Net gains from sale of loans and other assets 106,906 39,164 132,349 240,746
Other noninterest income 13,062 12,500 43,498 48,968
Total noninterest income 503,766 269,968 1,360,567 1,322,772
NONINTEREST EXPENSE        
Salaries and employee benefits 1,702,352 1,619,030 5,251,839 4,838,822
Net occupancy and equipment expense 314,976 333,850 947,894 1,011,335
Depository insurance 162,798 161,956 481,641 482,920
Foreclosed assets, net 688,124 381,847 1,400,616 1,308,995
Other operating expenses 790,856 967,888 2,253,090 2,500,107
Total noninterest expenses 3,659,106 3,464,571 10,335,080 10,142,179
Income before income tax expense 655,191 696,748 1,987,925 2,069,807
Income tax expense 249,500 268,200 760,600 793,100
Net income 405,691 428,548 1,227,325 1,276,707
Preferred stock dividend requirements 375,000 375,000 1,125,000 1,125,000
Accretion on preferred stock discount 17,846 17,845 53,537 53,535
Net income available to common shareholders $ 12,845 $ 35,703 $ 48,788 $ 98,172
EARNINGS PER COMMON SHARE        
Basic (in dollars per share) $ 0 $ 0.01 $ 0.01 $ 0.01
Diluted (in dollars per share) $ 0 $ 0.01 $ 0.01 $ 0.01
DIVIDENDS DECLARED PER COMMON SHARE (in dollars per share) $ 0 $ 0 $ 0 $ 0