0000070858-01-500227.txt : 20011029 0000070858-01-500227.hdr.sgml : 20011029 ACCESSION NUMBER: 0000070858-01-500227 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 2 CONFORMED PERIOD OF REPORT: 20011011 ITEM INFORMATION: Other events ITEM INFORMATION: Financial statements and exhibits FILED AS OF DATE: 20011023 FILER: COMPANY DATA: COMPANY CONFORMED NAME: NATIONSCREDIT GRANTOR TRUST 1997-1 CENTRAL INDEX KEY: 0001038708 STANDARD INDUSTRIAL CLASSIFICATION: ASSET-BACKED SECURITIES [6189] IRS NUMBER: 752655744 STATE OF INCORPORATION: DE FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 333-22327-01 FILM NUMBER: 1764281 BUSINESS ADDRESS: STREET 1: 1355 WINDWARD CONCOURSE STREET 2: 401 N TRYAN STREET CITY: ALPHARETTA STATE: GA ZIP: 30005 BUSINESS PHONE: 9725065045 MAIL ADDRESS: STREET 1: 225 E JOHN CARPENTER FREEWAY CITY: IRVING STATE: TX ZIP: 75062-2731 8-K 1 doc1.txt UNITED STATES SECURITIES AND EXCHANGE COMMISSION WASHINGTON, D. C. 20549 FORM 8-K CURRENT REPORT Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 Date of report (Date of earliest event reported): October 11, 2001 ----------------- NATIONSCREDIT GRANTOR TRUST 1997-1 ---------------------------------- (Exact name of registrant as specified in its charter) Delaware 333-22327 75-2655744 -------- --------- ------------------- (State or other (Commission (I.R.S. Employer jurisdiction of File Number) Identification Number) incorporation) 1355 Windward Concourse Alpharetta, Georgia 30005 (Address of principal executive offices) ---------------------------------------- (Registrant's telephone number, including area code): (678) 339-9343 Item 5. Other Events ------------- This Current Report on Form 8-K is being filed to file a copy of the Certificateholders Statements relating to the Collection Period ending September 30, 2001. Capitalized terms not defined herein have the meanings assigned in the Pooling and Servicing Agreement (with Standard Terms and Conditions attached thereto) dated as of April 30, 1997 among NationsCredit Securitization Corporation, NationsCredit Commercial Corporation of America and Bankers Trust Company, as Trustee, which was previously filed as an exhibit to the Current Report on Form 8-K filed on behalf of the Trust by NationsCredit Commercial Corporation of America on June 4, 1997. Item 7. Financial Statement, Pro Forma Financial Statements and Exhibits ---------------------------------------------------------------- (c) Exhibits. Exhibit No. 19.1 Certificateholders Statements SIGNATURES Pursuant to the requirements of the Securities and Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized. NATIONSCREDIT GRANTOR TRUST 1997-1 ---------------------------------- (Registrant) By: NationsCredit Commercial Corporation of America, as Servicer of NationsCredit Grantor Trust 1997-2 Dated: October 11, 2001 ------------------ By: /s/ Rhonda Nantz ------------------- Name: Rhonda Nantz Title: Vice President (Duly Authorized Officer) EXHIBIT INDEX --------------- Exhibit Number Description ------ ----------- 19.1 Certificateholders Statements EX-19.1 3 doc2.txt
EXHIBIT 19.1 STATEMENT TO CERTIFICATEHOLDERS NATIONSCREDIT GRANTOR TRUST 1996 - 1 Pursuant to the Pooling and Servicing Agreement, dated as of May 22, 1997 among NationsCredit Securitization Corporation (as "Seller"), NationsCredit Corporation of America (as "Servicer") and Bankers Trust Company (as "Trustee" and "Collateral Agent"), the Servicer is required to prepare certain information each month regarding distribution to Certificateholders and the performance of the Trust. The information with respect to the applicable Distribution Date is set forth below. Month. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . Sep-01 Collection Period. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 09/01/2001 Determination Date . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 10/10/2001 Deposit Date . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 10/12/2001 Distribution Date. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 10/15/2001 POOL BALANCE Pool Balance on the close of the last day of the Collection Period (Record Date) 45,390,258.08 Pool Factor. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 24.9697310% Ending Certificate Balance (per $1,000 certificate). . . . . . . . . . . . . . . 250 Liquidation Proceeds . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 3,220 Purchase Amounts . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . - AMOUNTS DISTRIBUTED ON THE DISTRIBUTION DATE (PER $1,000 CERTIFICATE) Interest Payments: Monthly Interest Payment . . . . . . . . . . . . . . . . . . . . . . . . . . . . 1.442 Carry-Over Monthly Interest Payment. . . . . . . . . . . . . . . . . . . . . . . - -------------- TOTAL INTEREST PAYMENT . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 1.442 ============== Principal Payments: Monthly Marine Principal Payment . . . . . . . . . . . . . . . . . . . . . . . . 6.593 Carry-Over Monthly Marine Principal Payment. . . . . . . . . . . . . . . . . . . - -------------- TOTAL PRINCIPAL PAYMENT. . . . . . . . . . . . . . . . . . . . . . . . . . . . . 6.593 ============== Servicing Fee: Servicing Fee. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 0.043 Carry-Over Monthly Servicing Fee . . . . . . . . . . . . . . . . . . . . . . . . - -------------- TOTAL MARINE SERVICING FEE . . . . . . . . . . . . . . . . . . . . . . . . . . . 0.043 ==============
MONTHLY SERVICERS CERTIFICATE NATIONSCREDIT GRANTOR TRUST 1997 - 1 Pursuant to the Pooling and Servicing Agreement, dated as of May 31, 1997 among NationsCredit Securitization Corporation (as "Seller"), NationsCredit Corporation of America (as "Servicer") and Bankers Trust Company (as "Trustee" and "Collateral Agent"), the Servicer is required to prepare certain information each month regarding distribution to Certificateholders and the performance of the Trust. The information with respect to the applicable Distribution Date is set forth below. Month . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . Sep-01 Collection Period . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 01-Sep-01 Determination Date. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 10-Oct-01 Deposit Date. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 12-Oct-01 Distribution Date . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 15-Oct-01 POOL BALANCE Pool Balance on the close of the last day of the preceding Collection Period. . . . . . . . . . . 46,588,743.72 Principal Collections . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 1,095,232.13 Purchase Amounts Allocable to Principal . . . . . . . . . . . . . . . . . . . . . . . . . . . . . - Defaulted Receivables . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 103,253.51 Pool Balance on the close of the last day of the Collection Period. . . . . . . . . . . . . . . . 45,390,258.08 Original Pool Balance . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 181,781,125.63 Pool Factor . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 24.96973% Preference Amounts. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . - Certificate Pass-Through Rate . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 6.75% Servicing Fee Rate. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 0.75% AVAILABLE FUNDS Collections allocable to interest . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 369,973.70 Purchase Amounts allocable to interest. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . - Liquidation Proceeds. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 3,220.00 Collections allocable to principal. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 1,095,232.13 Purchase Amounts allocable to principal . . . . . . . . . . . . . . . . . . . . . . . . . . . . . - Other Available Funds - Interest on Collection or Certificate Account . . . . . . . . . . . . . . - --------------- TOTAL AVAILABLE FUNDS . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 1,468,425.83 =============== INTEREST PAYMENT Monthly Interest Payment. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 262,061.68 Carry-Over Monthly Interest . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . - --------------- TOTAL . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 262,061.68 =============== PRINCIPAL PAYMENT Monthly Principal Payment . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 1,198,485.64 Carry-Over Monthly Principal. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . - --------------- TOTAL . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 1,198,485.64 =============== SERVICING FEE Servicing Fee . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 29,117.96 Carry-Over Monthly Servicing Fee. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . - --------------- TOTAL . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 29,117.96 =============== DEPOSIT TO THE CERTIFICATE ACCOUNT Available Funds . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 1,468,425.83 Reserve Account Withdrawal Amount . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . - Surety Drawing Amount . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . - --------------- TOTAL DEPOSIT TO THE CERTIFICATE ACCOUNT. . . . . . . . . . . . . . . . . . . . . . . . . . . . . 1,468,425.83 =============== DISTRIBUTIONS FROM THE CERTIFICATE ACCOUNT Monthly Interest Payment and any Carry-Over Monthly Interest. . . . . . . . . . . . . . . . . . . 262,061.68 Monthly Principal Payment and any Carry-Over Monthly Principal. . . . . . . . . . . . . . . . . . 1,198,485.64 Servicing Fee and any Carry-Over Servicing Fee. . . . . . . . . . . . . . . . . . . . . . . . . . 7,878.51 Distributions to the Surety Bond Provider . . . . . . . . . . . . . . . . . . . . . . . . . . . . - Distributions to the Reserve Account. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . - Distributions to the Seller . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . - Carry-Over Monthly Interest to the next Distribution Date . . . . . . . . . . . . . . . . . . . . - Carry-Over Monthly Principal to the next Distributions Date . . . . . . . . . . . . . . . . . . . - Carry-Over Servicing Fee to the next Distribution Date. . . . . . . . . . . . . . . . . . . . . . 21,239.45 RESERVE ACCOUNT Reserve Account Balance as of the end of the preceding Collection Period. . . . . . . . . . . . . 3,635,622.51 Earnings from investments on the Reserve Account. . . . . . . . . . . . . . . . . . . . . . . . . 8,941.89 Reserve Account Withdrawal Amount . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . - Deposits to the Reserve Account . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . - --------------- Reserve Account Balance . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 3,644,564.40 =============== Distributions of any excess amounts on deposit in the Reserve Account . . . . . . . . . . . . . . 8,941.89 --------------- Ending Reserve Account Balance. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 3,635,622.51 =============== Reserve Account Balance as a % of the Pool Balance. . . . . . . . . . . . . . . . . . . . . . . . 8.01% Specified Reserve Account Requirement . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 3,635,622.51 Amount needed to fully fund Reserve Account . . . . . . . . . . . . . . . . . . . . . . . . . . . - SURETY BOND Outstanding Reimbursement Obligations at the end of the preceeding Collection Period. . . . . . . (0.00) Preference Amounts. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . - Surety Drawing Amount . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . - Surety Bond Fee . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 4,658.87 Interest on Outstanding Reimbursement Obligations at the end of the preceeding Collection Period. (0.00) Amounts due to Surety Bond Provider . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 4,658.87 Distributions to the Surety Bond Provider . . . . . . . . . . . . . . . . . . . . . . . . . . . . - Remaining Reimbursement Obligations Owed to the Surety Bond Provider. . . . . . . . . . . . . . . 4,658.87 NET CREDIT LOSS RATIO Net Credit Losses . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 100,033.51 For the Current Collection Period . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 2.61% For the preceding Collection Period . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 1.24% For the second preceding Collection Period. . . . . . . . . . . . . . . . . . . . . . . . . . . . 1.01% Average Net Credit Loss Ratio . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 1.62% DELINQUENCY ANALYSIS Number of Loans 30 to 59 days past due . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 187 60 to 89 days past due . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 63 90 or more days past due . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 27 --------------- TOTAL . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 277 =============== Principal Balance 30 to 59 days past due . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 1,744,865.47 60 to 89 days past due . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 745,761.14 90 or more days past due . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 299,696.18 --------------- TOTAL . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 2,790,322.79 =============== Delinquency Ratio For the current Collection Period . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 6.15% For the preceding Collection Period . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 6.23% For the second preceding Collection Period. . . . . . . . . . . . . . . . . . . . . . . . . . . . 6.00% Average Delinquency Ratio . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 6.12% REPOSSESSION ANALYSIS Current Balance of Contracts where Repossession Occurred in the Current Month . . . . . . . . . . 114,257.65 Number of Contracts where Repossession Occurred in the Current Month. . . . . . . . . . . . . . . 8 WEIGHTED AVERAGE COMPUTATIONS Weighted Average Coupon . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 10.72% Weighted Average Original Term (months) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 122.00 Weighted Average Remaining Term (months). . . . . . . . . . . . . . . . . . . . . . . . . . . . . 75.70 Number of OutStanding Accounts - End pf Period. . . . . . . . . . . . . . . . . . . . . . . . . . 5,435 CASH SETTLEMENT FOR THE TRUSTEE Available Funds due from the Collection Account to Certificate Account . . . . . . . . . . . . . . 1,468,425.83 Servicing Fee. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 7,878.51 Interest allocable to the Seller's Certificate . . . . . . . . . . . . . . . . . . . . . . . . . . 0.18 Principal amount allocable to the Seller's Certificate . . . . . . . . . . . . . . . . . . . . . . 0.83 Wire Funds to the Surety Bond Provider . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . - Net Deposit From Collection Account to the Certificate Account . . . . . . . . . . . . . . . . . . 1,460,546.31 Reserve Account deposit to Certificate Account . . . . . . . . . . . . . . . . . . . . . . . . . . - Surety Bond deposit to Certificate Account . . . . . . . . . . . . . . . . . . . . . . . . . . . . - Total Deposit to the Certificate Account . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 1,460,546.31 Wire Funds to the Certificateholders - Interest Amounts. . . . . . . . . . . . . . . . . . . . . . 262,061.50 Wire Funds to the Certificateholders - Principal Amounts . . . . . . . . . . . . . . . . . . . . . 1,198,484.81 Deposit Funds into the Reserve Account . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . - Wire Funds to NationsCredit. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . - Approved by: /s/ RHONDA NANTZ ------------------ Rhonda Nantz Vice President [NATIONSCREDIT GRANTOR TRUST LETTERHEAD] ---------------------------------------- OCTOBER 11, 2001 BY EDGAR Securities and Exchange Commission Judiciary Plaza 450 Fifth Street, N.W. Washington, D.C. 20549 Re: NationsCredit Grantor Trust 1997 - 1 Ladies and Gentlemen: On behalf of NationsCredit Grantor Trust 1997 - 1 (the "Trust") filed herewith via EDGAR is the Trust's Current Report on Form 8-K. Should you have any questions with regard to the filing, please call the undersigned at (704) 387-3780. Very truly yours, /s/ RHONDA NANTZ ------------------ Rhonda Nantz Vice President