XML 28 R11.htm IDEA: XBRL DOCUMENT v2.3.0.15
Goodwill and Intangible Assets
9 Months Ended
Sep. 30, 2011
Goodwill and Intangible Assets 
Goodwill and Intangible Assets

4.  Goodwill and Intangible Assets

 

Goodwill and intangible assets consist of the following:

 

 

 

As of December 31, 2010

 

 

 

Cost

 

Accumulated
Amortization

 

Net Book Value

 

 

 

 

 

 

 

 

 

Goodwill

 

$

58,608

 

 

 

$

58,608

 

 

 

$

58,608

 

 

 

$

58,608

 

Intangible assets:

 

 

 

 

 

 

 

Trade Name

 

$

14,050

 

$

—

 

$

14,050

 

Non-compete agreements

 

4,041

 

3,995

 

46

 

Contract rights

 

237,888

 

60,966

 

176,922

 

Distribution rights

 

1,623

 

621

 

1,002

 

Deferred financing costs

 

6,798

 

3,674

 

3,124

 

 

 

$

264,400

 

$

69,256

 

$

195,144

 

 

 

 

As of September 30, 2011

 

 

 

Cost

 

Accumulated
Amortization

 

Net Book Value

 

 

 

 

 

 

 

 

 

Goodwill

 

$

58,281

 

 

 

$

58,281

 

 

 

$

58,281

 

 

 

$

58,281

 

Intangible assets:

 

 

 

 

 

 

 

Trade Name

 

$

14,050

 

$

—

 

$

14,050

 

Non-compete agreements

 

3,187

 

3,163

 

24

 

Contract rights

 

237,798

 

69,841

 

167,957

 

Distribution rights

 

1,623

 

743

 

880

 

Deferred financing costs

 

6,798

 

4,331

 

2,467

 

 

 

$

263,456

 

$

78,078

 

$

185,378

 

 

Estimated future amortization expense of intangible assets consists of the following:

 

2011 (three months)

 

$

3,709

(1)

2012

 

12,281

 

2013

 

11,960

 

2014

 

11,855

 

2015

 

11,740

 

Thereafter

 

118,830

 

 

 

$

170,375

 

 

 

(1)              Reflects the accelerated amortization of deferred financing costs related to the redemption of a portion of our senior notes.

 

Amortization expense of intangible assets for the nine months ended September 30, 2010 and 2011 was $9,930 and $9,676, respectively.

 

Intangible assets primarily consist of various non-compete agreements, and contract rights recorded in connection with acquisitions. The deferred financing costs were incurred in connection with our senior secured credit facility and our senior notes and are amortized from five to ten years. The non-compete agreements are amortized using the straight-line method over the life of the agreements, which range from five to fifteen years. Contract rights are amortized using the straight-line method over fifteen to twenty years. The life assigned to acquired contracts is based on several factors, including:  (i) the historical renewal rate of the contract portfolio for the most recent years prior to the acquisition, (ii) the number of years the average contract has been in the contract portfolio, (iii) the overall level of customer satisfaction within the contract portfolio, and (iv) our ability to maintain comparable renewal rates in the future. The contract rights acquired are aggregated for purposes of calculating their fair value upon acquisition due to the fact that there are thousands of individual contracts in each market. No single contract accounts for more than 2% of the revenue of any acquired portfolio and the contracts are homogeneous. The fair values of acquired portfolios are established based upon discounted cash flows generated by the acquired contracts.  The fair values of the contracts are allocated to asset groups, comprised of the Company’s geographic markets, based on an estimate of relative fair value.