XML 44 R34.htm IDEA: XBRL DOCUMENT v3.22.2.2
Stockholders’ Equity, Options, and Warrants (Details Narrative) - USD ($)
1 Months Ended 3 Months Ended 6 Months Ended
May 12, 2022
May 31, 2022
Mar. 31, 2022
Feb. 28, 2022
Feb. 21, 2022
Feb. 17, 2022
Feb. 14, 2022
Jul. 31, 2018
Jun. 30, 2022
Jun. 30, 2021
Jun. 30, 2022
Jun. 30, 2021
Dec. 31, 2021
Class of Warrant or Right [Line Items]                          
Intrinsic value, per share                 $ 0.07   $ 0.07    
Unrecognized compensation expense                 $ 283,895   $ 283,895    
Period for recognition, stock options                     1 year 10 months 28 days    
Compensation expense                 $ 55,517 $ 11,674 $ 237,474 $ 49,093  
Stock options, granted                     8,025,000    
Weighted average exercise price                     $ 0.09    
Stock options, exercised                     1,000,000    
Warrants, outstanding                 7,065,000 7,065,000  
Mandatorily redeemable convertible preferred stock, value                     $ 4,719,822
Common stock, issued                 514,726,908   514,726,908   502,584,176
Series B Redeemable Convertible Preferred Stock                          
Class of Warrant or Right [Line Items]                          
Share price   $ 0.08                      
Preferred stock, shares outstanding   675                      
Redemption date   mandatory redemption date of May 2022                      
Redemption price, per share   $ 1,000                      
Mandatorily redeemable convertible preferred stock, value   $ 675,000                      
Common stock, issued   8,437,500                      
Series C Redeemable Convertible Preferred Stock                          
Class of Warrant or Right [Line Items]                          
Preferred stock, shares outstanding                 4,063   4,063    
Redemption date                     mandatory redemption date of February 17, 2023    
Redemption price, per share                 $ 1,000   $ 1,000    
Dividends paid                     $ 243,780 $ 254,280  
Common stock issued in lieu of dividend payments                 2,271,980 1,398,200      
Value of shares issued in lieu of dividend payment                 $ 204,480 $ 207,480      
Preferred stock dividend, settlement in cash                 $ 39,300 $ 46,800      
Class M Warrants                          
Class of Warrant or Right [Line Items]                          
Warrants exercised             515,000            
Exercise price of warrants             $ 0.12   $ 0.12   $ 0.12    
Proceeds from warrant exercises             $ 61,800            
Warrants, expired           3,625,000              
Warrants, outstanding                 4,140,000   4,140,000    
Class N Warrants                          
Class of Warrant or Right [Line Items]                          
Exercise price of warrants $ 0.10                        
Warrants, expired 2,925,000                        
Qualified Stock Options                          
Class of Warrant or Right [Line Items]                          
Risk free interest rate, minimum                     1.37%    
Risk free interest rate, maximum                     3.06%    
Expected dividend rate                     0.00%    
Expected volatility rate, minimum                     66.28%    
Expected volatility rate, maximum                     69.16%    
Stock options, exercised     1,000,000                    
Shares withheld to satisfy the exercise price     388,889                    
Net shares issued     611,111                    
Qualified Stock Options | Minimum                          
Class of Warrant or Right [Line Items]                          
Expected life                     5 years    
Qualified Stock Options | Maximum                          
Class of Warrant or Right [Line Items]                          
Expected life                     7 years 6 months    
Qualified Stock Options | Executive Officers                          
Class of Warrant or Right [Line Items]                          
Stock options, granted         3,000,000                
Vesting rights         2,000,000 of the options granted to an executive officer vest one half immediately and one half at the one-year anniversary of the grant.                
Qualified Stock Options | Employee                          
Class of Warrant or Right [Line Items]                          
Stock options, granted                     1,000,000    
Weighted average exercise price                     $ 0.10    
Stock options, vesting period                     5 years    
Qualified Stock Options | Employee #2                          
Class of Warrant or Right [Line Items]                          
Stock options, granted                     25,000    
Weighted average exercise price                     $ 0.08    
Non-Qualified Stock Options                          
Class of Warrant or Right [Line Items]                          
Fair value of options issued                     $ 379,581    
Risk free interest rate, minimum                     1.37%    
Risk free interest rate, maximum                     3.06%    
Expected dividend rate                     0.00%    
Expected volatility rate, minimum                     66.28%    
Expected volatility rate, maximum                     69.16%    
Non-Qualified Stock Options | Minimum                          
Class of Warrant or Right [Line Items]                          
Expected life                     5 years    
Non-Qualified Stock Options | Maximum                          
Class of Warrant or Right [Line Items]                          
Expected life                     7 years 6 months    
Non-Qualified Stock Options | Members of the Board                          
Class of Warrant or Right [Line Items]                          
Stock options, granted         4,000,000                
Weighted average exercise price         $ 0.09                
Vesting rights         options vest one fourth immediately and one fourth each subsequent year                
2015 Incentive Plan, as amended                          
Class of Warrant or Right [Line Items]                          
Shares available for issuance                 28,297,971   28,297,971    
Additional shares authorized               20,000,000          
2015 Incentive Plan, as amended | Chief Executive Officer [Member]                          
Class of Warrant or Right [Line Items]                          
Compensation expense       $ 27,692                  
Net shares issued       187,231                  
Shares issued       307,692                  
Shares issued, value       $ 28,000                  
Shares issued, price per share       $ 0.091                  
Share price       $ 0.09                  
Shares withheld to satisfy payroll tax liabilities       120,461                  
Employee Stock Purchase Plan                          
Class of Warrant or Right [Line Items]                          
Shares issued under employee stock purchase plan                     119,910 211,640  
Proceeds from issuance of shares under the employee stock purchase plan                     $ 9,173 $ 8,995  
Shares available for issuance                 2,666,581   2,666,581