XML 34 R24.htm IDEA: XBRL DOCUMENT v3.22.1
Leases (Tables)
3 Months Ended
Mar. 31, 2022
Leases  
Leases - Schedule of Lease Expense
                 
   Three Months Ended March 31, 
   2022   2021 
Operating lease costs  $69,828   $62,214 
Short-term operating lease costs   3,382    2,258 
Financing lease expense:          
Amortization of right-of-use assets   2,062    1,503 
Interest on lease liabilities   349    531 
Total financing lease expense   2,411    2,034 
Total lease expense  $75,621   $66,506 
           
Right-of-use assets obtained in exchange for new operating lease liabilities  $     $1,603 
Right-of-use assets obtained in exchange for new financing lease liabilities  $     $   
           
Weighted-average remaining lease term (years) - operating leases   12.8    13.8 
Weighted-average remaining lease term (years) - financing leases   2.0    2.8 
Weighted-average discount rate - operating leases   6.75%   6.75%
Weighted-average discount rate - financing leases   8.54%   8.80%
Leases - Schedule of Future Minimum Payments of Lease Liabilities

The future minimum payments under these operating lease agreements are as follows:

   Operating   Financing 
2022 (excluding the three-months ended March 31, 2022)  $215,331   $7,231 
2023   287,108    5,881 
2024   287,108    2,929 
2025   287,108       
2026   287,108       
Thereafter   2,312,301       
Total minimum operating lease obligations   3,676,065    16,041 
Less-amounts representing interest   (1,219,223)   (1,215)
Present value of minimum operating lease obligations   2,456,842    14,826 
Current maturities   (125,094)   (8,742)
Lease obligations, net of current maturities  $2,331,748   $6,084