XML 27 R14.htm IDEA: XBRL DOCUMENT v3.22.1
LEASE OBLIGATIONS
12 Months Ended
Dec. 31, 2021
Leases [Abstract]  
LEASE OBLIGATIONS

NOTE 8 – LEASE OBLIGATIONS

 

The Company leases office and warehouse space under operating leases. Right-of-use assets represent the Company’s right to use an underlying asset for the lease term and lease liabilities represent its obligation to make lease payments under the lease. Operating lease, right-of-use assets, and liabilities are recognized at the lease commencement date based on the present value of lease payments over the reasonably certain lease term. The implicit rates with the Company’s operating leases are generally not determinable and the Company uses its incremental borrowing rate at the lease commencement date to determine the present value of its lease payments. The determination of the Company’s incremental borrowing rate requires judgement. The company determines its incremental borrowing rate for each lease using its then-current borrowing rate. Certain of the Company’s leases include options to extend or terminate the lease. The Company establishes the number of renewal options periods used in determining the operating lease term based upon its assessment at the inception of the operating lease. The option to renew the lease may be automatic, at the option of the Company, or mutually agreed to between the landlord and the Company. Once the facility lease term has begun, the present value of the aggregate future minimum lease payments is recorded as a right-of-use asset. Lease expense is recognized on a straight-line basis over the term of the lease.

 

                 
   Year Ended 
   December 31 
   2021   2020 
Operating lease costs  $258,762   $255,416 
Short-term operating lease costs   6,003    9,959 
Financing lease expense:          
Amortization of right-of-use assets   7,786    5,184 
Interest on lease liabilities   1,855    1,768 
Total financing lease expense   9,641    6,952 
Total lease expense  $274,406   $272,327 
           
Right-of-use assets obtained in exchange for new operating lease liabilities  $1,603   $2,649,070 
Right-of-use assets obtained in exchange for new financing lease liabilities  $     $16,524 
Weighted-average remaining lease term (years) - operating leases   13.1    14.1 
Weighted-average remaining lease term (years) - financing leases   2.2    3.1 
Weighted-average discount rate - operating leases   6.75%   6.75%
Weighted-average discount rate - financing leases   8.63%   8.82%

 

Maturities of lease liabilities as of December 31, 2021, were as follows:

  Operating leases   Finance leases
For the years ended December 31,          
2022 $ 285,159    $ 9,641 
2023   287,108      5,881 
2024   287,108      2,929 
2025   287,108     
2026   287,108     
Thereafter   2,312,301     
Total minimum lease obligations   3,745,892      18,451 
Less-amount representing interest   (1,261,008)     (1,563)
Present value of minimum lease obligations   2,484,884      16,888 
Current maturities   (121,069)     (8,541)
Lease obligations, net of current maturities $ 2,363,815    $ 8,347