XML 47 R36.htm IDEA: XBRL DOCUMENT v3.20.2
Shareholders' Equity, Options and Warrants - Stock-Based Compensation Plans (Details Narrative) - USD ($)
3 Months Ended 9 Months Ended
Sep. 30, 2020
Sep. 30, 2019
Sep. 30, 2020
Sep. 30, 2019
Dec. 31, 2019
Share price $ 0.06   $ 0.06    
Compensation expense $ 11,672 $ 20,553 $ 80,203 $ 113,093  
Warrants outstanding 50,090,000 20,090,000 50,090,000 20,090,000  
Mandatorily redeemable convertible preferred stock $ 4,881,337   $ 4,881,337   $ 4,785,086
Unrecognized compensation expense $ 50,382   $ 50,382    
Period for recognition     2 years 1 month    
Stock options, exercised     (1,000,000)    
Stock options, granted     1,200,000    
Series B Convertible Redeemable Preferred Stock          
Preferred stock outstanding 850 850 850 850  
Redemption date     May 31, 2022    
Redemption price per share $ 1,000   $ 1,000    
Mandatorily redeemable convertible preferred stock $ 850,000   $ 850,000    
Convertible preferred stock convertible into common stock 425,000   425,000    
Conversion price per share     $ 2.00    
Series C Redeemable Convertible Preferred Stock          
Preferred stock outstanding 4,213 4,213 4,213 4,213  
Redemption date     Feb. 28, 2022    
Redemption price per share $ 1,000   $ 1,000    
Preferred stock dividend rate     6.00%    
Conversion price per share     $ 0.10    
Dividends paid     $ 251,280 $ 252,780  
Value of shares issued in lieu of dividend payment     204,480 $ 205,980  
Preferred stock dividend, settlement in cash     $ 46,800    
Common stock issued in lieu of dividend     3,408,000 3,433,000  
Class M Warrants          
Warrants outstanding 17,165,000 17,165,000 17,165,000 17,165,000  
Exercise price of warrants $ 0.12 $ 0.12 $ 0.12 $ 0.12  
Maturity date of warrants     Feb. 17, 2022 Feb. 17, 2022  
Class N Warrants          
Warrants outstanding 2,925,000 2,925,000 2,925,000 2,925,000  
Exercise price of warrants $ 0.10 $ 0.10 $ 0.10 $ 0.10  
Maturity date of warrants     May 12, 2022 May 12, 2022  
Class O Warrants          
Warrants outstanding 30,000,000   30,000,000    
Exercise price of warrants $ 0.045   $ 0.045    
Maturity date of warrants     Dec. 30, 2024    
2015 Incentive Plan          
Additional shares authorized [1]     20,000,000    
Shares available for issuance 33,768,926   33,768,926    
2015 Incentive Plan | Chief Executive Officer          
Shares issued     500,000    
Shares issued, value     $ 28,000    
Net shares issued     302,125    
Shares issued, price per share $ 0.056   $ 0.056    
Share price $ 0.06   $ 0.06    
Shares withheld to satisfy payroll tax liabilities     197,875    
Compensation expense     $ 18,128    
Qualified Stock Options          
Net shares issued     416,667    
Shares withheld to satisfy payroll tax liabilities     583,333    
Stock options, exercised     (1,000,000)    
Stock options, granted     1,200,000    
Stock options, vesting period     5 years    
Intrinsic value, per share     $ 0.05    
Fair value of options     $ 32,582    
Risk free interest rate, minimum     0.36%    
Risk free interest rate, maximum     0.63%    
Expected volatility, minimum     56.18%    
Expected volatility, maximum     58.75%    
Qualified Stock Options | Minimum          
Expected life     5 years 6 months    
Qualified Stock Options | Maximum          
Expected life     7 years 6 months    
[1] In July 2018, the Plan was amended and restated to increase the number of shares authorized for issuance by an additional 20,000,000.