XML 81 R30.htm IDEA: XBRL DOCUMENT v3.20.1
Shareholders' Equity, Redeemable Convertible Preferred Stock, Options and Warrants (Tables)
12 Months Ended
Dec. 31, 2019
Equity [Abstract]  
Schedule of Warrants or Rights
Warrants  

Outstanding

Shares

  

Weighted

Average

Exercise

 
Outstanding at December 31, 2017    45,090,000   $0.09 
Granted    —      —   
Exercised    —      —   
Forfeited    (25,000,000)   0.06 
Outstanding at December 31, 2018    20,090,000    0.12 
Granted    20,250,000    0.05 
Exercised    —      —   
Forfeited    —      —   
Outstanding at December 31, 2019    40,340,000   $0.08 

 

Schedule of Stock Option Activity
Options  

Outstanding

Shares

  

Weighted

Average

Exercise Price

  

Weighted

Average

Remaining

Contractual

Life

  

Average

Intrinsic

Value

 
Outstanding at December 31, 2017    32,250,000   $0.06           
Granted     1,500,000    0.08           
Exercised    (5,500,000)   0.04        $187,500 
Forfeited    (445,000)   0.77           
Outstanding at December 31, 2018    27,805,000    0.06         332,500 
Granted     790,000    0.06           
Exercised    (3,700,000)   0.04         85,500 
Forfeited    (1,240,000)   0.10           
Outstanding at December 31, 2019    23,655,000   0.05    6.3   141,000 
Exercisable at December 31, 2019    17,736,000   0.05    5.8   141,000