XML 71 R54.htm IDEA: XBRL DOCUMENT v3.19.1
Shareholders' Equity - Mandatorily Redeemable Convertible Preferred Stock (Details Narrative) - USD ($)
12 Months Ended
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2012
Mandatorily redeemable convertible preferred stock $ 4,656,752 $ 4,528,417  
Proceeds from issuance of preferred stock and warrants $ 2,860,000  
Shares issued in lieu of dividends on preferred C shares, value $ 205,980    
Convertible Notes      
Exercise price of warrants     $ 0.30
Amendment to convertible notes, description   On March 24, 2017, the Company entered into an Amendment to the 8% Convertible Notes (the Amendment), pursuant to which the 8% Convertible Notes (the Notes) issued by the Company in July 2012 were amended to give noteholders certain additional rights. Pursuant to the Amendment, the Notes were modified to provide each holder the right, at the holder's option and exercisable prior to May 12, 2017, to convert all or any portion of the principal amount of the Notes, plus accrued but unpaid interest, into shares of Series C Preferred Stock at a conversion price of $1,000 per share. Holders that elected to convert their Notes into Series C Preferred Stock received a Class N Warrant to purchase up to 3,750 shares of the Company's common stock for each share of Series C Preferred Stock received upon conversion of the Notes, with each Warrant having a five-year term, a cashless exercise feature, and an exercise price of $0.10 per share of common stock.  
Convertible debt redeemed   $ 1,835,000  
Conversion of debt for shares of series C preferred stock and warrants, value   $ 780,000  
Convertible preferred stock, shares and warrants issued upon conversion   780  
Class M Warrants      
Warrants, granted   17,165,000  
Proceeds from issuance of preferred stock and warrants   $ 537,621  
Exercise price of warrants   $ 0.12  
Risk free interest rate   1.92%  
Expected dividend yield   0.00%  
Expected volatility   66.00%  
Expected term   5 years  
Class N Warrants      
Warrants, granted   2,925,000  
Proceeds from issuance of preferred stock and warrants   $ 104,053  
Exercise price of warrants   $ 0.10  
Risk free interest rate   1.93%  
Expected dividend yield   0.00%  
Expected volatility   66.00%  
Expected term   5 years  
Mandatorily Redeemable Convertible Preferred Stock      
Potential number of shares to be issued 5,000,000    
Preferred stock, par value $ 0.01    
Series B Convertible Redeemable Preferred Stock      
Preferred stock outstanding 850 850  
Redemption date May 31, 2022 May 31, 2022  
Redemption price per share $ 1,000 $ 1,000  
Mandatorily redeemable convertible preferred stock $ 850,000 $ 850,000  
Preferred stock conversion price per share, description Conversion price of $2.00 per share Conversion price of $2.00 per share  
Series C Redeemable Convertible Preferred Stock      
Preferred stock conversion price per share, description   Conversion price equal to $0.10 per share  
Convertible preferred stock, shares issued   3,433  
Proceeds from issuance of preferred stock and warrants   $ 3,571,326  
Preferred stock dividend rate   6.00%  
Dividends payable $ 241,730    
Shares issued in lieu of dividends on preferred C shares, shares 2,288,646    
Shares issued in lieu of dividends on preferred C shares, value $ 205,980    
Preferred stock dividend, settlement in cash $ 35,750