XML 47 R30.htm IDEA: XBRL DOCUMENT v3.19.1
Shareholders' Equity, Redeemable Convertible Preferred Stock, Options and Warrants (Tables)
12 Months Ended
Dec. 31, 2018
Equity [Abstract]  
Schedule of Warrants or Rights
Warrants  

Outstanding

Shares

 

Weighted

Average

Exercise

Outstanding at December 31, 2016   27,419,172    $ 0.08
Granted   20,090,000      0.12
Exercised        
Forfeited   (2,419,172)     0.30
Outstanding at December 31, 2017   45,090,000      0.09
Granted        
Exercised        
Forfeited   (25,000,000)     0.09
Outstanding at December 31, 2018   20,090,000    $ 0.12
Schedule of Stock Option Activity
Options  

Outstanding

Shares

 

Weighted

Average

Exercise Price

 

Weighted

Average

Remaining

Contractual

Life

 

Average

Intrinsic

Value

Outstanding at December 31, 2016   23,316,667    $ 0.06          
Granted   11,500,000      0.06          
Exercised   (2,566,667)     0.04       $ 108,500
Forfeited                  
Outstanding at December 31, 2017   32,250,000      0.06         1,069,500
Granted   1,500,000      0.08          
Exercised   (5,500,000)     0.04         187,500
Forfeited   (445,000)     0.77          
Outstanding at December 31, 2018   27,805,000    $ 0.06   6.2   $ 332,500
Exercisable at December 31, 2018   19,541,000    $ 0.05   5.1   $ 332,500