XML 45 R5.htm IDEA: XBRL DOCUMENT v2.4.1.9
Condensed Consolidated Statements of Cash Flows (Unaudited) (USD $)
3 Months Ended
Mar. 31, 2015
Mar. 31, 2014
Cash flows from operating activities:    
Net loss $ (166,473)us-gaap_ProfitLoss $ (454,610)us-gaap_ProfitLoss
Adjustments to reconcile net loss to net cash provided by operating activities:    
Net income in equity method investment (34,693)us-gaap_IncomeLossFromEquityMethodInvestments (21,580)us-gaap_IncomeLossFromEquityMethodInvestments
Depreciation and amortization 51,685us-gaap_DepreciationAndAmortization 68,455us-gaap_DepreciationAndAmortization
Accretion of obligation for lease disposal costs 2,253inis_AccretionOfObligationForLeaseDisposalCosts 11,328inis_AccretionOfObligationForLeaseDisposalCosts
Accretion of beneficial conversion feature 54,289us-gaap_DebtInstrumentIncreaseDecreaseOtherNet 211,527us-gaap_DebtInstrumentIncreaseDecreaseOtherNet
Equity based compensation 56,345us-gaap_ShareBasedCompensation 29,193us-gaap_ShareBasedCompensation
Changes in operating assets and liabilities:    
Accounts receivable (236,548)us-gaap_IncreaseDecreaseInAccountsReceivable 184,854us-gaap_IncreaseDecreaseInAccountsReceivable
Prepaids and other assets 20,890us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets 164,418us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
Inventories 93,125us-gaap_IncreaseDecreaseInInventories 218,811us-gaap_IncreaseDecreaseInInventories
Accounts payable and accrued liabilities 175,151us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities (215,819)us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
Net cash provided by operating activities 16,024us-gaap_NetCashProvidedByUsedInOperatingActivities 196,577us-gaap_NetCashProvidedByUsedInOperatingActivities
Cash flows from investing activities:    
Restricted certificate of deposit 0us-gaap_IncreaseDecreaseInRestrictedCash 1,045us-gaap_IncreaseDecreaseInRestrictedCash
Dividends received from equity method investment 10,684us-gaap_EquityMethodInvestmentDividendsOrDistributions 23,714us-gaap_EquityMethodInvestmentDividendsOrDistributions
Purchase of property, plant and equipment (9,723)us-gaap_PaymentsToAcquireOtherPropertyPlantAndEquipment (8,739)us-gaap_PaymentsToAcquireOtherPropertyPlantAndEquipment
Net cash provided by investing activities 961us-gaap_NetCashProvidedByUsedInInvestingActivities 16,020us-gaap_NetCashProvidedByUsedInInvestingActivities
Cash flows from financing activities:    
Proceeds from sale of stock 1,548us-gaap_ProceedsFromIssuanceOfCommonStock 2,439us-gaap_ProceedsFromIssuanceOfCommonStock
Principal payments on notes payable (51,887)us-gaap_RepaymentsOfNotesPayable (51,371)us-gaap_RepaymentsOfNotesPayable
Net cash (used in) financing activities (50,339)us-gaap_NetCashProvidedByUsedInFinancingActivities (48,932)us-gaap_NetCashProvidedByUsedInFinancingActivities
Net increase (decrease) in cash and cash equivalents (33,354)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease 163,665us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash and cash equivalents at beginning of period 558,541us-gaap_CashAndCashEquivalentsAtCarryingValue 456,374us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash and cash equivalents at end of period 525,187us-gaap_CashAndCashEquivalentsAtCarryingValue 620,039us-gaap_CashAndCashEquivalentsAtCarryingValue
Supplemental disclosure of cash flow activities:    
Cash paid for interest 114,076us-gaap_InterestPaid 1,891us-gaap_InterestPaid
Supplemental disclosure of noncash financing and investing transactions:    
Increase in equity and decrease in debt for conversion of debentures 1,060,000inis_IncreaseInEquityAndDecreaseInDebtForConversionOfDebentures 0inis_IncreaseInEquityAndDecreaseInDebtForConversionOfDebentures
Increase in equity and decrease in accrued interest for conversion of debentures $ 222,600us-gaap_DebtConversionConvertedInstrumentAmount1 $ 0us-gaap_DebtConversionConvertedInstrumentAmount1