XML 36 R29.htm IDEA: XBRL DOCUMENT v2.4.0.8
Stockholders' Equity, Options and Warrants (Details Narrative) (USD $)
9 Months Ended 1 Months Ended 9 Months Ended 1 Months Ended 9 Months Ended
Sep. 30, 2013
Feb. 28, 2013
Convertible Debentures
Jul. 31, 2012
Convertible Debentures
Sep. 30, 2013
Employee Stock Purchase Plan
Sep. 30, 2012
Employee Stock Purchase Plan
Apr. 30, 2013
Stock-Based Compensation Plans
Jan. 31, 2013
Stock-Based Compensation Plans
Sep. 30, 2013
Stock-Based Compensation Plans
Sep. 30, 2013
Restricted Stock Grants
Sep. 30, 2012
Restricted Stock Grants
Sep. 30, 2013
Warrant Activity
Share-Based Compensation Arrangement By Share-Based Payment Award [Line Items]                      
Aggregate value   $ 1,060,000 $ 3,069,900                
Interest rate   10.00% 8.00%                
Maturity date     Jul. 31, 2017                
Conversion price   $ 0.14 $ 0.225                
Warrants issued, price per share     $ 0.30                
Terms     In July 2012, the Company entered into a securities purchase agreement with certain institutional and private investors pursuant to which it sold convertible debentures. These debentures are convertible at any time into shares of the Company's common stock, subject to adjustment in certain conditions. Under certain conditions, the Company may force the conversion of the debentures any time following the one year anniversary of the closing date. After the second anniversary of the closing date, the Company will have the right to redeem all or part of the debentures at any time prior to the maturity date. The Company also has the right prior to the second anniversary of the closing date to redeem all or part of the debentures if the Company successfully consummates a financing of the proposed Hobbs, New Mexico de-conversion facility in the amount of at least $25 million. Any redemption of the debentures by the Company requires the payment of a redemption fee as set forth in the debentures. Each investor also received a common stock purchase warrant to purchase common stock equal to twenty five percent (25%) of the shares issuable upon conversion of the debentures. The warrants have a term of five years.                
Fair value     2,703,144                
Fair value, warrants or options     366,756                
Beneficial conversion feature   75,715 25,656                
Warrant issued to placement agent     1,091,497                
Warrant issued to placement agent, fair value     133,285                
Risk free interest rate     0.65%       1.87%        
Expected volatility     88.00%       84.62%        
Expected life     5 years       10 years        
Common stock issued to employees, shares       63,646 99,636            
Common stock issued to employees, value       8,241 10,272            
2006 Equity Incentive Plan, nonqualified stock options, issued             750,000   175,000    
2006 Equity Incentive Plan, nonqualified stock options, exercise price $ 0.15           $ 0.15        
2006 Equity Incentive Plan, vest             Vest 25% on the first anniversay of the grant date with 25% vesting after each additional one-year period of continuous service.        
2006 Equity Incentive Plan, expiration period             Jan. 31, 2023        
2006 Equity Incentive Plan, fair value, per share             $ 0.135        
Unrecognized compensation expense related to stock options               136,444      
Re-price stock options, description             The Company re-priced 600,000 options which had an original exercise price of $0.32 per share and expire in May 2019. The stock options were adjusted to an exercise price of $0.15 per share with the expiration date remaining May 2019.        
Re-price stock options, additional equity compensation recognized             11,145        
Re-price stock options, risk free interest rate             1.26%        
Re-price stock options, expected volatility             84.20%        
Re-price stock options, expected life             6 years 11 months        
Total stock-based compensation expense                 179,818 222,958  
Proceeds received from issuance of stock           30,000         427,889
Common stock issued           1,793,104         6,852,972
Proceeds applied to outstanding interest                     $ 110,733