XML 45 R5.htm IDEA: XBRL DOCUMENT v2.4.0.6
Condensed Consolidated Statements of Cash Flows (Unaudited) (USD $)
6 Months Ended
Jun. 30, 2012
Jun. 30, 2011
Cash flows from operating activities:    
Net loss $ (1,117,316) $ (3,377,069)
Adjustments to reconcile net loss to net cash used in operating activities:    
Net income in equity method investment (31,982) (76,246)
Depreciation and amortization 203,591 213,226
Gain on disposal of property, plant and equipment 0 (3,145)
Accretion of obligation for lease disposal costs 19,529 18,042
Accretion of beneficial conversion feature 0 234,282
Equity based compensation 144,137 301,849
Noncash interest expense 17,950 0
Changes in operating assets and liabilities:    
Accounts receivable (43,841) (294,255)
Prepaids and other assets (70,974) 66,112
Inventories 56,784 129,185
Accounts payable and accrued liabilities 18,783 652,938
Net cash used in operating activities (803,339) (2,135,081)
Cash flows from investing activities:    
Restricted certificate of deposit 225,709 (318)
Due from related party 0 87,500
Dividends received from equity method investment 51,988 27,350
Proceeds from sale of property, plant and equipment 0 18,500
Purchase of property, plant and equipment (1,170,528) (150,069)
Net cash used in investing activities (892,831) (17,037)
Cash flows from financing activities:    
Proceeds from sale of stock 56,795 6,510
Proceeds from issuance of debt 0 45,000
Principal payments on notes payable and capital leases (28,359) (79,117)
Net cash provided by (used in) financing activities 28,436 (27,607)
Net decrease in cash and cash equivalents (1,667,734) (2,179,725)
Cash and cash equivalents at beginning of period 2,102,696 4,237,303
Cash and cash equivalents at end of period 434,962 2,057,578
Supplemental disclosure of cash flow activities:    
Cash paid for interest 39,527 52,177
Supplemental disclosure of noncash financing and investing transactions:    
Increase in equity and prepaid interest for stock issuance in lieu of interest on note $ 40,834 $ 0