XML 17 R6.htm IDEA: XBRL DOCUMENT v3.24.3
Condensed Consolidated Statement of Stockholders' (Deficit) Equity (Unaudited) - USD ($)
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Parent [Member]
Total
Balance (in shares) at Dec. 31, 2022 514,889,916        
Balance at Dec. 31, 2022 $ 5,148,899 $ 125,654,486 $ (126,460,843) $ 4,342,542  
Shares issued under employee stock purchase plan (in shares) 279,534        
Shares issued under employee stock purchase plan $ 2,795 4,332 0 7,127  
Stock in lieu of dividends on convertible preferred C (in shares) 2,266,500        
Decrease in accrued interest and increase in equity for conversion of dividends to stock $ 22,665 67,995 0 90,660 $ 90,660
Shares issued for issuance of RSUs (in shares) 1,971,028        
Shares issued for issuance of RSUs $ 19,710 (19,710) 0 0  
Stock based compensation $ 0 398,727 0 398,727  
Net loss     (759,961) (759,961) (759,961)
Stock grant (in shares) 343,560        
Stock grant $ 3,436 (3,436) 0 0  
Balance (in shares) at Sep. 30, 2023 519,750,538        
Balance at Sep. 30, 2023 $ 5,197,505 126,102,394 (127,220,804) 4,079,095  
Balance (in shares) at Jun. 30, 2023 517,941,366        
Balance at Jun. 30, 2023 $ 5,179,414 125,944,357 (126,872,199) 4,251,572  
Shares issued under employee stock purchase plan (in shares) 88,144        
Shares issued under employee stock purchase plan $ 881 1,366 0 2,247  
Shares issued for issuance of RSUs (in shares) 1,721,028        
Shares issued for issuance of RSUs $ 17,210 (17,210) 0 0  
Stock based compensation $ 0 173,881 0 173,881  
Net loss     (348,605) (348,605) (348,605)
Balance (in shares) at Sep. 30, 2023 519,750,538        
Balance at Sep. 30, 2023 $ 5,197,505 126,102,394 (127,220,804) 4,079,095  
Balance (in shares) at Dec. 31, 2023 519,787,870        
Balance at Dec. 31, 2023 $ 5,197,879 126,168,605 (127,329,859) 4,036,625 4,036,625
Shares issued under employee stock purchase plan (in shares) 290,625        
Shares issued under employee stock purchase plan $ 2,906 5,721 0 8,627  
Stock in lieu of dividends on convertible preferred C (in shares) 1,808,400        
Decrease in accrued interest and increase in equity for conversion of dividends to stock $ 18,084 72,336 0 90,420 90,420
Shares issued for issuance of RSUs (in shares) 1,568,250        
Shares issued for issuance of RSUs $ 15,682 (15,682) 0 0  
Stock based compensation $ 0 136,601 0 136,601  
Net loss     (237,245) (237,245) (237,245)
Balance (in shares) at Sep. 30, 2024 523,455,145        
Balance at Sep. 30, 2024 $ 5,234,551 126,367,581 (127,567,104) 4,035,028 4,035,028
Balance (in shares) at Jun. 30, 2024 522,957,618        
Balance at Jun. 30, 2024 $ 5,229,576 126,316,593 (127,717,355) 3,828,814  
Shares issued under employee stock purchase plan (in shares) 147,527        
Shares issued under employee stock purchase plan $ 1,475 2,287 0 3,762  
Shares issued for issuance of RSUs (in shares) 350,000        
Shares issued for issuance of RSUs $ 3,500 (3,500) 0 0  
Stock based compensation $ 0 52,201 0 52,201  
Net loss     150,251 150,251 150,251
Balance (in shares) at Sep. 30, 2024 523,455,145        
Balance at Sep. 30, 2024 $ 5,234,551 $ 126,367,581 $ (127,567,104) $ 4,035,028 $ 4,035,028