XML 22 R11.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Note 5 - Stockholders' Equity, Options, and Warrants
6 Months Ended
Jun. 30, 2024
Notes to Financial Statements  
Equity [Text Block]

(5)       Stockholders’ Equity, Options, and Warrants

 

Employee Stock Purchase Plan

 

The Company has an employee stock purchase plan pursuant to which employees of the Company may participate to purchase shares of common stock at a discount. During the six months ended June 30, 2024 and 2023, the Company issued 143,098 and 191,390 shares of common stock, respectively, to employees under the employee stock purchase plan for proceeds of $4,865 and $4,880, respectively. As of  June 30, 2024, 2,081,446 shares of common stock remain available for issuance under the employee stock purchase plan.

 

Stock-Based Compensation Plans

 

2015 Incentive Plan - In April 2015, the Company’s Board of Directors approved the International Isotopes Inc. 2015 Incentive Plan (as amended, the 2015 Plan), which was subsequently approved by the Company’s shareholders in July 2015. The 2015 Plan was amended and restated in July 2018 to increase the number of shares authorized for issuance under the 2015 Plan by an additional 20,000,000 shares. The 2015 Plan provides for the grant of incentive and non-qualified stock options, stock appreciation rights, restricted stock, restricted stock units, performance shares and units, and other stock or cash-based awards. At June 30, 2024, there were 17,217,546 shares available for issuance under the 2015 Plan.

 

Employee/Director Grants - The Company accounts for issuances of stock-based compensation to employees by recognizing, as compensation expense, the cost of employee services received in exchange for equity awards. The compensation expense is based on the grant date fair value of the award. Stock option compensation expense is recognized over the period during which an employee is required to provide service in exchange for the award (the vesting period).

 

Non-Employee Grants - The Company accounts for its issuances of stock-based compensation to non-employees by recognizing compensation expense based on the grant date fair value of the award. Stock option compensation expense is recognized over the vesting period for the award.

 

Option awards outstanding as of  June 30, 2024, and changes during the six months ended June 30, 2024, were as follows:

 

          

Weighted

     
      

Weighted

  

Average

     
      

Average

  

Remaining

  

Aggregate

 

Fixed Options

 

Shares

  

Exercise Price

  

Contractual Life

  

Intrinsic Value

 

Outstanding at December 31, 2023

  24,787,500  $0.05   5.4  $17,000 

Granted

  3,075,000   0.04         

Exercised

              

Expired

              

Forfeited

              

Outstanding at June 30, 2024

  27,862,500   0.04   5.5  $ 

Exercisable at June 30, 2024

  20,222,500  $0.05   4.3  $ 

 

The intrinsic value of outstanding and exercisable shares is based on the closing price of the Company’s common stock on the OTCQB of $0.03 per share on June 30, 2024, the last trading day of the three months ended  June 30, 2024.

 

As of  June 30, 2024, there was $112,003 of unrecognized compensation expense related to stock options that will be recognized over a weighted-average period of 1.80 years.

 

Total stock-based compensation expense for the six months ended June 30, 2024 and 2023 was $84,400 and $224,846, respectively.

 

During the six months ended June 30, 2024, the Company granted an aggregate of 2,050,000 qualified stock options to 3 of its employees. These options vest over a three-year or five-year period with the first vesting on the first anniversary of the date of grant and expiration at ten-year anniversary for all grants. The exercise price for these granted options was $0.04 per share. The options issued during the six months ended June 30, 2024 have a fair value of $57,275, as estimated on the date of issue using the Black-Scholes options pricing model with the following weighted-average assumptions: risk free interest rate of 4.56% to 4.66%, expected dividend yield rate of 0%, expected volatility of 72.94% to 78.11% and an expected life between 5 and 7 years.

  

Restricted Stock Units outstanding as of  June 30, 2024, and changes during the six months ended June 30, 2024, were as follows:

 

Non-Vested Restricted Stock Units

 

Number of restricted stock units

  

Weighted average grant-date fair value

 

Outstanding at December 31, 2023

  7,000,000  $0.04 

Granted

       

Vested and Exercised

  (1,750,000)  0.04 

Forfeited / Cancelled

       

Outstanding at June 30, 2024

  5,250,000  $0.04 

 

As of  June 30, 2024, there was $107,037 of unrecognized compensation expense related to Restricted Stock Units that will be recognized over a weighted-average period of 1.46 years.

 

Preferred Stock

 

At June 30, 2024, there were 4,063 shares of the Series C Preferred Stock outstanding with a mandatory redemption date of February 2025 at $1,000 per share in either cash or shares of common stock, at the option of the holder. Holders of the Series C Preferred Stock do not have any voting rights except as required by law and in connection with certain events as set forth in the Statement of Designation of the Series C Preferred Stock. The Series C Preferred Stock accrues dividends at a rate of 6% per annum, payable annually on February 17th of each year. The Series C Preferred Stock are convertible at the option of the holders at any time into shares of the Company common stock at an initial conversion price equal to $0.10 per share, subject to adjustment. If the volume-weighted average closing price of the Company’s common stock over a period of 90 consecutive trading days is greater than $0.25 per share, the Company may redeem all or any portion of the outstanding Series C Preferred Stock at the original purchase price per share plus any accrued and unpaid dividends, payable in shares of common stock.

 

During the six months ended June 30, 2024 and 2023, dividends paid to holders of the Series C Preferred Stock totaled $243,030 and $243,780 respectively. Some holders of the Series C Preferred Stock elected to settle their dividend payments with shares of the Company’s common stock in lieu of cash. For the six months ended June 30, 2024 and 2023, the Company issued an aggregate of 1,808,400 and 2,266,500 shares of common stock, respectively, in lieu of dividend payments in the aggregate of $90,420 and $90,660, respectively, with the remaining dividend payable settled in cash of $152,610 and $153,120, respectively.