XML 67 R51.htm IDEA: XBRL DOCUMENT v3.24.1
Note 9 - Shareholders' Equity, Redeemable Convertible Preferred Stock, Options and Warrants (Details Textual)
1 Months Ended 12 Months Ended
Sep. 05, 2023
USD ($)
$ / shares
shares
May 08, 2023
shares
Mar. 03, 2023
shares
Feb. 28, 2023
USD ($)
$ / shares
shares
May 31, 2022
USD ($)
$ / shares
shares
May 12, 2022
shares
Feb. 28, 2022
USD ($)
$ / shares
shares
Feb. 17, 2022
shares
Feb. 14, 2022
USD ($)
$ / shares
shares
May 12, 2017
USD ($)
shares
Mar. 24, 2017
USD ($)
$ / shares
shares
Feb. 17, 2017
USD ($)
$ / shares
shares
Aug. 31, 2022
USD ($)
shares
Mar. 31, 2022
USD ($)
shares
Jul. 31, 2020
shares
Jul. 31, 2018
shares
Feb. 28, 2017
USD ($)
Dec. 31, 2023
USD ($)
$ / shares
shares
Dec. 31, 2022
USD ($)
$ / shares
shares
Dec. 31, 2021
USD ($)
$ / shares
shares
Feb. 28, 2021
$ / shares
Sep. 30, 2004
shares
Class of Warrant or Right, Exercised (in shares)                                   (0) 515,000      
Class of Warrant or Right, Exercise Price, Exercised (in dollars per share) | $ / shares                                   $ 0 $ 0.12      
Class of Warrant or Right, Outstanding (in shares)                                   0 0 7,065,000    
Preferred Stock, Shares Authorized (in shares)                                   5,000,000        
Preferred Stock, Par or Stated Value Per Share (in dollars per share) | $ / shares                                   $ 0.01        
Share Price (in dollars per share) | $ / shares $ 0.06     $ 0.04 $ 0.08                         0.04     $ 0.09  
Class of Warrant or Right, Exercise Price of Warrants or Rights (in dollars per share) | $ / shares                                   $ 0 $ 0 $ 0.11    
Share-Based Payment Arrangement, Expense | $                                   $ 464,041 $ 352,458      
Share-Based Compensation Arrangement by Share-Based Payment Award, Options, Exercisable, Intrinsic Value | $                                   $ 16,000        
Share-Based Compensation Arrangement by Share-Based Payment Award, Options, Exercises in Period (in shares)                                   (0) 1,200,000      
Share-Based Compensation Arrangement by Share-Based Payment Award, Options, Grants in Period, Gross (in shares)                                   3,100,000 8,150,000      
Share-Based Compensation Arrangements by Share-Based Payment Award, Options, Grants in Period, Weighted Average Exercise Price (in dollars per share) | $ / shares                                   $ 0.04 $ 0.09      
Share-Based Compensation Arrangement by Share-Based Payment Award, Options, Outstanding, Weighted Average Exercise Price (in dollars per share) | $ / shares                                   $ 0.05 $ 0.07 $ 0.06    
Share-Based Compensation Arrangement by Share-Based Payment Award, Options, Forfeitures in Period (in shares)     1,000,000                             3,306,000 1,734,000      
Share-Based Payment Arrangement, Option [Member]                                            
Share-Based Payment Arrangement, Expense | $                                   $ 199,554 $ 280,393      
Share-Based Payment Arrangement, Nonvested Award, Cost Not yet Recognized, Amount | $                                   $ 99,768        
Share-Based Payment Arrangement, Nonvested Award, Cost Not yet Recognized, Period for Recognition (Year)                                   1 year 8 months 15 days        
Share-Based Compensation Arrangement by Share-Based Payment Award, Options, Vested in Period, Fair Value | $                                     $ 442,295      
Share-Based Compensation Arrangement by Share-Based Payment Award, Fair Value Assumptions, Risk Free Interest Rate, Minimum                                     1.37%      
Share-Based Compensation Arrangement by Share-Based Payment Award, Fair Value Assumptions, Risk Free Interest Rate, Maximum                                     4.14%      
Share-Based Compensation Arrangement by Share-Based Payment Award, Fair Value Assumptions, Expected Dividend Rate                                     0.00%      
Share-Based Compensation Arrangement by Share-Based Payment Award, Fair Value Assumptions, Expected Volatility Rate, Minimum                                     65.19%      
Share-Based Compensation Arrangement by Share-Based Payment Award, Fair Value Assumptions, Expected Volatility Rate, Maximum                                     70.09%      
Share-Based Payment Arrangement, Option [Member] | Minimum [Member]                                            
Share-Based Compensation Arrangement by Share-Based Payment Award, Fair Value Assumptions, Expected Term (Year)                                     5 years      
Share-Based Payment Arrangement, Option [Member] | Maximum [Member]                                            
Share-Based Compensation Arrangement by Share-Based Payment Award, Fair Value Assumptions, Expected Term (Year)                                     7 years 6 months      
Qualified Options [Member]                                            
Share-Based Payment Arrangement, Shares Withheld for Tax Withholding Obligation (in shares)                         162,163 388,889                
Shares Issued, Shares, Share-Based Payment Arrangement, after Forfeiture (in shares)                         37,837 611,111                
Share-Based Compensation Arrangement by Share-Based Payment Award, Options, Exercises in Period (in shares)                         200,000 1,000,000       0        
Share-Based Payment Arrangement, Expense, Tax Benefit | $                         $ 0 $ 0                
Qualified Options [Member] | Share-Based Payment Arrangement, Employee [Member]                                            
Share-Based Compensation Arrangement by Share-Based Payment Award, Options, Grants in Period, Gross (in shares)                                   3,100,000 1,000,000      
Share-Based Compensation Arrangement by Share-Based Payment Award, Award Vesting Period (Year)                                   5 years 5 years      
Share-Based Compensation Arrangement by Share-Based Payment Award, Expiration Period (Year)                                   10 years 10 years      
Share-Based Compensation Arrangements by Share-Based Payment Award, Options, Grants in Period, Weighted Average Exercise Price (in dollars per share) | $ / shares                                     $ 0.1      
Share-Based Compensation Arrangement by Share-Based Payment Award, Options, Vested in Period, Fair Value | $                                   $ 82,176        
Share-Based Compensation Arrangement by Share-Based Payment Award, Fair Value Assumptions, Risk Free Interest Rate, Minimum                                   3.94%        
Share-Based Compensation Arrangement by Share-Based Payment Award, Fair Value Assumptions, Risk Free Interest Rate, Maximum                                   4.26%        
Share-Based Compensation Arrangement by Share-Based Payment Award, Fair Value Assumptions, Expected Dividend Rate                                   0.00%        
Share-Based Compensation Arrangement by Share-Based Payment Award, Fair Value Assumptions, Expected Volatility Rate, Minimum                                   68.65%        
Share-Based Compensation Arrangement by Share-Based Payment Award, Fair Value Assumptions, Expected Volatility Rate, Maximum                                   79.21%        
Qualified Options [Member] | Share-Based Payment Arrangement, Employee [Member] | Share-Based Payment Arrangement, Tranche One [Member]                                            
Share-Based Compensation Arrangement by Share-Based Payment Award, Award Vesting Period (Year)                                     1 year      
Qualified Options [Member] | Share-Based Payment Arrangement, Employee [Member] | Minimum [Member]                                            
Share-Based Compensation Arrangements by Share-Based Payment Award, Options, Grants in Period, Weighted Average Exercise Price (in dollars per share) | $ / shares                                   $ 0.04        
Share-Based Compensation Arrangement by Share-Based Payment Award, Fair Value Assumptions, Expected Term (Year)                                   5 years        
Qualified Options [Member] | Share-Based Payment Arrangement, Employee [Member] | Maximum [Member]                                            
Share-Based Compensation Arrangements by Share-Based Payment Award, Options, Grants in Period, Weighted Average Exercise Price (in dollars per share) | $ / shares                                   $ 0.06        
Share-Based Compensation Arrangement by Share-Based Payment Award, Fair Value Assumptions, Expected Term (Year)                                   7 years        
Restricted Stock Units (RSUs) [Member]                                            
Share-Based Payment Arrangement, Expense | $                                   $ 121,202 $ 0      
Share-Based Payment Arrangement, Nonvested Award, Cost Not yet Recognized, Amount | $                                   $ 168,798        
Share-Based Payment Arrangement, Nonvested Award, Cost Not yet Recognized, Period for Recognition (Year)                                   1 year 8 months 19 days        
Share-Based Compensation Arrangement by Share-Based Payment Award, Award Vesting Period (Year)     3 years                                      
Share-Based Compensation Arrangement by Share-Based Payment Award, Non-Option Equity Instruments, Granted (in shares)     750,000                                      
Share-Based Compensation Arrangement by Share-Based Payment Award, Equity Instruments Other than Options, Grants in Period (in shares)                                   7,250,000    
Share-Based Compensation Arrangement by Share-Based Payment Award, Equity Instruments Other than Options, Vested in Period (in shares)                                   250,000    
Chief Executive Officer [Member]                                            
Employment Agreement, Minimum Price Per share (in dollars per share) | $ / shares       $ 0.05                                    
One Employee [Member] | Qualified Options [Member] | Share-Based Payment Arrangement, Employee [Member]                                            
Share-Based Compensation Arrangement by Share-Based Payment Award, Options, Grants in Period, Gross (in shares)                                     25,000      
Share-Based Compensation Arrangements by Share-Based Payment Award, Options, Grants in Period, Weighted Average Exercise Price (in dollars per share) | $ / shares                                     $ 0.08      
Two Employees [Member] | Qualified Options [Member] | Share-Based Payment Arrangement, Employee [Member]                                            
Share-Based Compensation Arrangement by Share-Based Payment Award, Options, Grants in Period, Gross (in shares)                                     125,000      
Share-Based Compensation Arrangements by Share-Based Payment Award, Options, Grants in Period, Weighted Average Exercise Price (in dollars per share) | $ / shares                                     $ 0.03      
Executive Officer [Member] | Qualified Options [Member]                                            
Share-Based Compensation Arrangement by Share-Based Payment Award, Options, Grants in Period, Gross (in shares)                                     3,000,000      
Share-Based Compensation Arrangement by Share-Based Payment Award, Expiration Period (Year)                                     10 years      
Share-Based Compensation Arrangement by Share-Based Payment Award, Options, Outstanding, Weighted Average Exercise Price (in dollars per share) | $ / shares                                     $ 0.09      
Executive Officer [Member] | Qualified Options [Member] | Share-Based Payment Arrangement, Tranche One [Member]                                            
Share-Based Compensation Arrangement by Share-Based Payment Award, Options, Grants in Period, Gross (in shares)                                     2,000,000      
Share-Based Compensation Arrangement by Share-Based Payment Award, Award Vesting Rights, Percentage                                     50.00%      
Executive Officer [Member] | Qualified Options [Member] | Share-Based Payment Arrangement, Tranche Two [Member]                                            
Share-Based Compensation Arrangement by Share-Based Payment Award, Award Vesting Period (Year)                                     1 year      
Share-Based Compensation Arrangement by Share-Based Payment Award, Award Vesting Rights, Percentage                                     50.00%      
Director [Member] | Non-qualified Options [Member]                                            
Share-Based Compensation Arrangement by Share-Based Payment Award, Options, Grants in Period, Gross (in shares)                                     4,000,000      
Executive Officers and Directors [Member] | Qualified Options [Member] | Share-Based Payment Arrangement, Tranche One [Member]                                            
Share-Based Compensation Arrangement by Share-Based Payment Award, Award Vesting Rights, Percentage                                     25.00%      
Executive Officers and Directors [Member] | Qualified Options [Member] | Share-Based Payment Arrangement, Tranche Two [Member]                                            
Share-Based Compensation Arrangement by Share-Based Payment Award, Award Vesting Rights, Percentage                                     25.00%      
President [Member] | Restricted Stock Units (RSUs) [Member]                                            
Share-Based Compensation Arrangement by Share-Based Payment Award, Number of Shares Available for Grant (in shares) 2,500,000                                          
Share-Based Payment Arrangement, Expense | $ $ 150,000                                          
Share-Based Payment Arrangement, Shares Withheld for Tax Withholding Obligation (in shares) 778,972                                          
Shares Issued, Shares, Share-Based Payment Arrangement, after Forfeiture (in shares) 1,721,028                                          
Share-Based Compensation Arrangement by Share-Based Payment Award, Equity Instruments Other than Options, Grants in Period (in shares)   6,500,000                                        
President [Member] | Restricted Stock Units (RSUs) [Member] | Share-Based Payment Arrangement, Tranche One [Member]                                            
Share-Based Compensation Arrangement by Share-Based Payment Award, Equity Instruments Other than Options, Vested in Period (in shares)   1,500,000                                        
President [Member] | Restricted Stock Units (RSUs) [Member] | Share-Based Payment Arrangement, Tranche Two [Member]                                            
Share-Based Compensation Arrangement by Share-Based Payment Award, Equity Instruments Other than Options, Vested in Period (in shares)   2,000,000                                        
President [Member] | Restricted Stock Units (RSUs) [Member] | Share-Based Payment Arrangement, Tranche Three [Member]                                            
Share-Based Compensation Arrangement by Share-Based Payment Award, Equity Instruments Other than Options, Vested in Period (in shares)   3,000,000                                        
Employee Stock Purchase Plan [Member]                                            
Share-Based Compensation Arrangement by Share-Based Payment Award, Number of Shares Authorized (in shares)                                           2,000,000
Share-Based Compensation Arrangement by Share-Based Payment Award, Percent of Gross Pay                                           15.00%
Share-Based Compensation Arrangement by Share-Based Payment Award, Number of Additional Shares Authorized (in shares)                             3,000,000              
Share-Based Compensation Arrangement by Share-Based Payment Award, Number of Shares Available for Grant (in shares)                                   2,224,544        
Stock Issued During Period, Shares, Employee Stock Purchase Plans (in shares)                                   316,866 245,081      
Stock Issued During Period, Value, Employee Stock Purchase Plan | $                                   $ 8,398 $ 14,771      
The 2015 Incentive Plan [Member]                                            
Share-Based Compensation Arrangement by Share-Based Payment Award, Number of Shares Authorized (in shares)                               80,000,000            
Share-Based Compensation Arrangement by Share-Based Payment Award, Number of Additional Shares Authorized (in shares)                               20,000,000            
Share-Based Compensation Arrangement by Share-Based Payment Award, Number of Shares Available for Grant (in shares)                                   20,292,546        
The 2015 Incentive Plan [Member] | Chief Executive Officer [Member]                                            
Shares Issued, Shares, Share-Based Payment Arrangement, before Forfeiture (in shares)       560,000     307,692                              
Shares Issued, Value, Share-Based Payment Arrangement, before Forfeiture | $       $ 28,000     $ 28,000                              
Shares Issued, Price Per Share (in dollars per share) | $ / shares       $ 0.05     $ 0.091                              
Employment Agreement, Minimum Price Per share (in dollars per share) | $ / shares             $ 0.05                              
Share-Based Payment Arrangement, Expense | $       $ 22,400     $ 27,692                              
Share-Based Payment Arrangement, Shares Withheld for Tax Withholding Obligation (in shares)       216,440     120,461                              
Shares Issued, Shares, Share-Based Payment Arrangement, after Forfeiture (in shares)       343,560     187,231                              
The 2006 Plan [Member]                                            
Share-Based Compensation Arrangement by Share-Based Payment Award, Number of Shares Available for Grant (in shares)                               11,089,967            
Conversion of Convertible Debentures Into Series C Preferred Stock and Warrants [Member]                                            
Preferred Stock, Shares Outstanding (in shares)                                   630 630      
Preferred Stock, Convertible, Conversion Price (in dollars per share) | $ / shares                     $ 1,000                      
Proceeds from Issuance of Preferred Stock and Preference Stock | $                     $ 675,947                      
Preferred Stock, Discount on Shares | $                                   $ 0 $ 4,737      
Preferred Stock, Value, Issued | $                                   $ 630,000 $ 625,263      
Debt Conversion, Converted Instrument, Warrants or Options Issued (in shares)                   2,925,000 3,750                      
Debt Conversion, Original Debt, Amount | $                   $ 780,000             $ 205,000          
Debt Conversion, Converted Instrument, Shares Issued (in shares)                   780                        
Convertible Debt [Member]                                            
Debt Instrument, Interest Rate, Stated Percentage                     8.00%                      
Repayments of Convertible Debt | $                   $ 1,835,000                        
Subscription Agreements with Certain Investors [Member]                                            
Proceeds from Issuance or Sale of Equity | $                       $ 3,433,000                    
Conversion of Series B Preferred Stock Into Common Stock [Member]                                            
Preferred Stock, Redemption Price Per Share (in dollars per share) | $ / shares         $ 1,000                                  
Conversion of Stock, Shares Converted (in shares)         675                             175    
Conversion of Stock, Amount Issued | $         $ 675,000                                  
Conversion of Stock, Shares Issued (in shares)         8,437,500                                  
Conversion of Series C Preferred Stock Into Common Stock [Member]                                            
Conversion of Stock, Shares Converted (in shares)                                       150    
Series B Preferred Stock [Member]                                            
Preferred Stock, Shares Outstanding (in shares)                                       675    
Preferred Stock, Redemption Price Per Share (in dollars per share) | $ / shares                                       $ 1,000    
Financial Instruments Subject to Mandatory Redemption, Settlement Terms, Share Value, Amount | $                                       $ 675,000    
Preferred Stock, Convertible, Conversion Price (in dollars per share) | $ / shares                                       $ 2    
Preferred Stock, Dividend Rate, Percentage                                       0.00%    
Series C Preferred Stock [Member]                                            
Preferred Stock, Shares Outstanding (in shares)                                   4,063 4,063      
Preferred Stock, Redemption Price Per Share (in dollars per share) | $ / shares                                   $ 1,000        
Preferred Stock, Convertible, Conversion Price (in dollars per share) | $ / shares                                   $ 0.1        
Preferred Stock, Convertible, Threshold Trading Days                                   90        
Preferred Stock, Convertible, Stock Price Trigger (in dollars per share) | $ / shares                                   $ 0.25        
Dividends Payable | $       $ 243,780     $ 243,780                              
Stock Dividends, Shares (in shares)                                   2,266,500 2,271,980      
Dividends, Preferred Stock | $                                   $ 90,660 $ 204,480      
Payments of Dividends | $                                   $ 153,120 $ 39,300      
Series C Preferred Stock [Member] | Subscription Agreements with Certain Investors [Member]                                            
Preferred Stock, Shares Outstanding (in shares)                                   3,433        
Preferred Stock, Dividend Rate, Percentage                       6.00%                    
Stock Issued During Period, Shares, New Issues (in shares)                       3,433                    
Proceeds from Issuance of Preferred Stock and Preference Stock | $                       $ 2,895,379                    
Preferred Stock, Discount on Shares | $                       13,440           $ 0        
Stock Issued During Period, Value, New Issues | $                       $ 3,419,560                    
Preferred Stock, Value, Issued | $                                   $ 3,433,000        
Class M Warrants [Member]                                            
Class of Warrant or Right, Exercised (in shares)                 515,000                          
Class of Warrant or Right, Exercise Price, Exercised (in dollars per share) | $ / shares                 $ 0.12                          
Proceeds from Warrant Exercises | $                 $ 61,800                          
Class of Warrants or Rights, Expirations (in shares)               3,625,000                            
Class of Warrant or Right, Number of Securities Called by Warrants or Rights (in shares)                       17,165,000                    
Class of Warrant or Right, Exercise Price of Warrants or Rights (in dollars per share) | $ / shares                       $ 0.12                    
Proceeds from Issuance of Warrants | $                       $ 537,621                    
Warrants and Rights Outstanding, Term (Year)                       5 years                    
Class N Warrants [Member]                                            
Class of Warrants or Rights, Expirations (in shares)           2,925,000                                
Class of Warrant or Right, Exercise Price of Warrants or Rights (in dollars per share) | $ / shares                     $ 0.1                      
Proceeds from Issuance of Warrants | $                     $ 104,053                      
Warrants and Rights Outstanding, Term (Year)                     5 years