XML 12 R2.htm IDEA: XBRL DOCUMENT v3.23.2
Condensed Consolidated Balance Sheets (Current Period Unaudited) - USD ($)
Jun. 30, 2023
Dec. 31, 2022
Current assets    
Cash and cash equivalents $ 3,274,125 $ 2,375,817
Accounts receivable 1,289,936 1,596,886
Inventories 701,411 744,793
Prepaids and other current assets 220,930 1,023,129
Total current assets 5,486,402 5,740,625
Long-term assets    
Restricted cash 858,268 840,049
Property, plant and equipment, net 2,010,374 2,024,486
Capitalized lease disposal costs, net 218,814 228,125
Financing lease right-of-use asset 9,616 12,621
Operating lease right-of-use asset 2,248,642 2,311,082
Goodwill 1,384,255 1,384,255
Patents and other intangibles, net 3,620,905 3,703,353
Total long-term assets 10,350,874 10,503,971
Total assets 15,837,276 16,244,596
Current liabilities    
Accounts payable 541,874 382,392
Accrued liabilities 1,119,693 1,472,504
Unearned revenue 835,854 879,365
Current portion of operating lease right-of-use liability 136,075 131,572
Current portion of financing lease liability 2,996 5,513
Total current liabilities 3,266,907 3,514,694
Long-term liabilities    
Accrued long-term liabilities 93,750 112,500
Asset retirement obligation 968,577 942,378
Financing lease liability, net of current portion 1,309 2,832
Operating lease right-of-use liability, net of current portion 2,163,061 2,232,244
Mandatorily redeemable convertible preferred stock 4,063,000 4,063,000
Total long-term liabilities 8,318,797 8,387,360
Total liabilities 11,585,704 11,902,054
Stockholders' equity    
Common stock, $0.01 par value; 750,000,000 shares authorized; 517,941,366 and 514,889,916 shares issued and outstanding respectively 5,179,414 5,148,899
Additional paid in capital 125,944,357 125,654,486
Accumulated deficit (126,872,199) (126,460,843)
Total equity 4,251,572 4,342,542
Total liabilities and stockholders' equity 15,837,276 16,244,596
Related Party [Member]    
Current liabilities    
Current installments of notes payable 620,000 620,000
Long-term liabilities    
Notes payable, net of current portion 1,000,000 1,000,000
Nonrelated Party [Member]    
Current liabilities    
Current installments of notes payable 10,415 23,348
Long-term liabilities    
Notes payable, net of current portion $ 29,100 $ 34,406