10-Q 1 ozrk-10q_20160331.htm 10-Q ozrk-10q_20160331.htm

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 10-Q

 

(Mark one)

x

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended March 31, 2016

o

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from                      to                     .

Commission File Number 0-22759

 

BANK OF THE OZARKS, INC.

(Exact name of registrant as specified in its charter)

 

 

ARKANSAS

 

71-0556208

(State or other jurisdiction of

incorporation or organization)

 

(I.R.S. Employer

Identification Number)

 

17901 CHENAL PARKWAY, LITTLE ROCK, ARKANSAS

 

72223

(Address of principal executive offices)

 

(Zip Code)

Registrant’s telephone number, including area code: (501) 978-2265

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15 (d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    Yes  x    No  o

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).    Yes  x    No  o

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company. See definitions of “large accelerated filer,” “accelerated filer,” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer

 

x

 

Accelerated filer

 

¨

 

 

 

 

 

 

 

Non-accelerated filer

 

¨   (Do not check if a smaller reporting company)

 

Smaller reporting company

 

¨

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).    Yes  o    No  x

Indicate the number of shares outstanding of each of the registrant’s classes of common stock, as of the latest practical date.

 

 

Class

 

 

 

Outstanding at April 29, 2016

 

Common Stock, $0.01 par value per share

 

90,727,237

 

 

 

 


BANK OF THE OZARKS, INC.

FORM 10-Q

March 31, 2016

INDEX

 

PART I.

 

Financial Information

 

 

 

 

 

 

 

Item 1.

 

Financial Statements

 

 

 

 

 

 

 

 

 

Consolidated Balance Sheets as of March 31, 2016 and December 31, 2015

 

3

 

 

 

 

 

 

 

Consolidated Statements of Income for the Three Months Ended March 31, 2016 and 2015

 

4

 

 

 

 

 

 

 

Consolidated Statements of Comprehensive Income for the Three Months Ended March 31, 2016 and 2015

 

5

 

 

 

 

 

 

 

Consolidated Statements of Stockholders’ Equity for the Three Months Ended March 31, 2016 and 2015

 

6

 

 

 

 

 

 

 

Consolidated Statements of Cash Flows for the Three Months Ended March 31, 2016 and 2015

 

7

 

 

 

 

 

 

 

Notes to Consolidated Financial Statements

 

8

 

 

 

 

 

Item 2.

 

Management’s Discussion and Analysis of Financial Condition and Results of Operations

 

31

 

 

 

 

 

Item 3.

 

Quantitative and Qualitative Disclosures About Market Risk

 

64

 

 

 

 

 

Item 4.

 

Controls and Procedures

 

65

 

 

 

 

 

PART II.

 

Other Information

 

 

 

 

 

 

 

Item 1.

 

Legal Proceedings

 

66

 

 

 

 

 

Item 1A.

 

Risk Factors

 

66

 

 

 

 

 

Item 2.

 

Unregistered Sales of Equity Securities and Use of Proceeds

 

66

 

 

 

 

 

Item 3.

 

Defaults Upon Senior Securities

 

66

 

 

 

 

 

Item 4.

 

Mine Safety Disclosures

 

66

 

 

 

 

 

Item 5.

 

Other Information

 

66

 

 

 

 

 

Item 6.

 

Exhibits

 

66

 

 

 

Signature

 

67

 

 

 

Exhibit Index

 

68

 

 

 


PART I. FINANCIAL INFORMATION

Item 1.

Financial Statements

BANK OF THE OZARKS, INC.

CONSOLIDATED BALANCE SHEETS

 

 

 

Unaudited

 

 

 

 

 

 

 

March 31,

 

 

December 31,

 

 

 

2016

 

 

2015

 

 

 

(Dollars in thousands, except per share amounts)

 

ASSETS

 

 

 

 

 

 

 

 

Cash and due from banks

 

$

616,508

 

 

$

89,122

 

Interest earning deposits

 

 

6,253

 

 

 

1,866

 

Cash and cash equivalents

 

 

622,761

 

 

 

90,988

 

Investment securities - available for sale (“AFS”)

 

 

627,946

 

 

 

602,348

 

Non-purchased loans and leases

 

 

7,591,339

 

 

 

6,528,634

 

Purchased loans

 

 

1,678,351

 

 

 

1,806,037

 

Total loans and leases

 

 

9,269,690

 

 

 

8,334,671

 

Allowance for loan and lease losses

 

 

(61,760

)

 

 

(60,854

)

Net loans and leases

 

 

9,207,930

 

 

 

8,273,817

 

Premises and equipment, net

 

 

299,850

 

 

 

296,238

 

Foreclosed assets

 

 

22,248

 

 

 

22,870

 

Accrued interest receivable

 

 

33,327

 

 

 

25,499

 

Bank owned life insurance (“BOLI”)

 

 

345,288

 

 

 

300,427

 

Intangible assets, net

 

 

150,865

 

 

 

152,340

 

Other, net

 

 

117,204

 

 

 

114,932

 

Total assets

 

$

11,427,419

 

 

$

9,879,459

 

 

 

 

 

 

 

 

 

 

LIABILITIES AND STOCKHOLDERS’ EQUITY

 

 

 

 

 

 

 

 

Deposits:

 

 

 

 

 

 

 

 

Demand non-interest bearing

 

$

1,621,811

 

 

$

1,515,482

 

Savings and interest bearing transaction

 

 

4,935,235

 

 

 

4,017,504

 

Time

 

 

3,069,779

 

 

 

2,438,482

 

Total deposits

 

 

9,626,825

 

 

 

7,971,468

 

Repurchase agreements with customers

 

 

65,883

 

 

 

65,800

 

Other borrowings

 

 

41,933

 

 

 

204,540

 

Subordinated debentures

 

 

117,823

 

 

 

117,685

 

Accrued interest payable and other liabilities

 

 

63,705

 

 

 

52,172

 

Total liabilities

 

 

9,916,169

 

 

 

8,411,665

 

 

 

 

 

 

 

 

 

 

Commitments and contingencies

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Stockholders’ equity:

 

 

 

 

 

 

 

 

Preferred stock; $0.01 par value; 1,000,000 shares authorized; no shares

   outstanding at March 31, 2016 or at December 31, 2015

 

 

 

 

 

 

Common stock; $0.01 par value; 125,000,000 shares authorized;

   90,714,199, and 90,612,388 shares issued at March 31, 2016

   and December 31, 2015, respectively

 

 

907

 

 

 

906

 

Additional paid-in capital

 

 

752,029

 

 

 

755,995

 

Retained earnings

 

 

744,713

 

 

 

706,628

 

Accumulated other comprehensive income

 

 

10,431

 

 

 

7,959

 

Treasury stock, at cost, none at March 31, 2016 and

   133,492 shares at December 31, 2015

 

 

 

 

 

(6,857

)

Total stockholders’ equity before noncontrolling interest

 

 

1,508,080

 

 

 

1,464,631

 

Noncontrolling interest

 

 

3,170

 

 

 

3,163

 

Total stockholders’ equity

 

 

1,511,250

 

 

 

1,467,794

 

Total liabilities and stockholders’ equity

 

$

11,427,419

 

 

$

9,879,459

 

 

See accompanying notes to consolidated financial statements.

3


BANK OF THE OZARKS, INC.

CONSOLIDATED STATEMENTS OF INCOME

Unaudited

 

 

 

Three Months Ended

 

 

 

March 31,

 

 

 

2016

 

 

2015

 

 

 

(Dollars in thousands, except per share amounts)

 

Interest income:

 

 

 

 

 

 

 

 

Non-purchased loans and leases

 

$

87,010

 

 

$

50,432

 

Purchased loans

 

 

29,023

 

 

 

32,860

 

Investment securities:

 

 

 

 

 

 

 

 

Taxable

 

 

2,270

 

 

 

3,485

 

Tax-exempt

 

 

3,432

 

 

 

4,669

 

Deposits with banks and federal funds sold

 

 

6

 

 

 

9

 

Total interest income

 

 

121,741

 

 

 

91,455

 

 

 

 

 

 

 

 

 

 

Interest expense:

 

 

 

 

 

 

 

 

Deposits

 

 

7,850

 

 

 

3,537

 

Repurchase agreements with customers

 

 

19

 

 

 

17

 

Other borrowings

 

 

302

 

 

 

1,703

 

Subordinated debentures

 

 

1,053

 

 

 

709

 

Total interest expense

 

 

9,224

 

 

 

5,966

 

 

 

 

 

 

 

 

 

 

Net interest income

 

 

112,517

 

 

 

85,489

 

Provision for loan and lease losses

 

 

2,017

 

 

 

6,315

 

Net interest income after provision for loan and lease losses

 

 

110,500

 

 

 

79,174

 

 

 

 

 

 

 

 

 

 

Non-interest income:

 

 

 

 

 

 

 

 

Service charges on deposit accounts

 

 

7,657

 

 

 

6,627

 

Mortgage lending income

 

 

1,284

 

 

 

1,507

 

Trust income

 

 

1,507

 

 

 

1,432

 

BOLI income

 

 

2,861

 

 

 

3,623

 

Other income from purchased loans, net

 

 

3,052

 

 

 

8,908

 

Gains on sales of other assets

 

 

1,027

 

 

 

2,829

 

Net gains on investment securities

 

 

 

 

 

2,534

 

Other

 

 

2,477

 

 

 

1,607

 

Total non-interest income

 

 

19,865

 

 

 

29,067

 

 

 

 

 

 

 

 

 

 

Non-interest expense:

 

 

 

 

 

 

 

 

Salaries and employee benefits

 

 

23,362

 

 

 

22,597

 

Net occupancy and equipment

 

 

8,531

 

 

 

7,291

 

Other operating expenses

 

 

15,793

 

 

 

20,296

 

Total non-interest expense

 

 

47,686

 

 

 

50,184

 

 

 

 

 

 

 

 

 

 

Income before taxes

 

 

82,679

 

 

 

58,057

 

Provision for income taxes

 

 

30,984

 

 

 

18,139

 

Net income

 

 

51,695

 

 

 

39,918

 

Earnings attributable to noncontrolling interest

 

 

(7

)

 

 

(24

)

Net income available to common stockholders

 

$

51,688

 

 

$

39,894

 

 

 

 

 

 

 

 

 

 

Basic earnings per common share

 

$

0.57

 

 

$

0.48

 

 

 

 

 

 

 

 

 

 

Diluted earnings per common share

 

$

0.57

 

 

$

0.47

 

 

 

 

 

 

 

 

 

 

Dividends declared per common share

 

$

0.15

 

 

$

0.13

 

 

See accompanying notes to consolidated financial statements.

4


BANK OF THE OZARKS, INC.

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

Unaudited

 

 

 

Three Months Ended

 

 

 

March 31,

 

 

 

2016

 

 

2015

 

 

 

(Dollars in thousands)

 

Net income

 

$

51,695

 

 

$

39,918

 

Other comprehensive income:

 

 

 

 

 

 

 

 

Unrealized gains and losses on investment securities AFS

 

 

4,195

 

 

 

2,914

 

Tax effect of unrealized gains and losses on investment

   securities AFS

 

 

(1,723

)

 

 

(1,110

)

Reclassification of gains and losses on investment

   securities AFS included in net income

 

 

 

 

 

(2,534

)

Tax effect of reclassification of gains and losses

   on investment securities AFS included in net income

 

 

 

 

 

965

 

Total other comprehensive income

 

 

2,472

 

 

 

235

 

Total comprehensive income

 

$

54,167

 

 

$

40,153

 

 

See accompanying notes to consolidated financial statements.

5


BANK OF THE OZARKS, INC.

CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY

Unaudited

 

 

 

Common

Stock

 

 

Additional

Paid-In

Capital

 

 

Retained

Earnings

 

 

Accumulated

Other

Comprehensive

Income

 

 

Treasury

Stock

 

 

Non-

Controlling

Interest

 

 

Total

 

 

 

(Dollars in thousands, except per share amounts)

 

Balances – January 1, 2015

 

$

799

 

 

$

324,354

 

 

$

571,454

 

 

$

14,132

 

 

$

(2,349

)

 

$

3,452

 

 

$

911,842

 

Net income

 

 

 

 

 

 

 

 

39,918

 

 

 

 

 

 

 

 

 

 

 

 

39,918

 

Earnings attributable to noncontrolling

   interest

 

 

 

 

 

 

 

 

(24

)

 

 

 

 

 

 

 

 

24

 

 

 

 

Total other comprehensive income

 

 

 

 

 

 

 

 

 

 

 

235

 

 

 

 

 

 

 

 

 

235

 

Common stock dividends paid, $0.13 per share

 

 

 

 

 

 

 

 

(10,413

)

 

 

 

 

 

 

 

 

 

 

 

(10,413

)

Issuance of 53,000 shares of common stock

   for exercise of stock options

 

 

 

 

 

547

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

547

 

Issuance of 243,300 shares of unvested

   restricted common stock

 

 

2

 

 

 

(2,351

)

 

 

 

 

 

 

 

 

2,349

 

 

 

 

 

 

 

Excess tax benefit on exercise and forfeiture of

   stock options and restricted common stock

 

 

 

 

 

330

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

330

 

Stock-based compensation expense

 

 

 

 

 

1,897

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,897

 

Forfeiture of 27,250 shares of unvested

   restricted common stock

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Issuance of 6,637,243 shares of common

   stock for acquisition of Intervest Bancshares

   Corporation, net of issuance costs of

   $100,000

 

 

66

 

 

 

238,310

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

238,376

 

Balances – March 31, 2015

 

$

867

 

 

$

563,087

 

 

$

600,935

 

 

$

14,367

 

 

$

 

 

$

3,476

 

 

$

1,182,732

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balances – January 1, 2016

 

$

906

 

 

$

755,995

 

 

$

706,628

 

 

$

7,959

 

 

$

(6,857

)

 

$

3,163

 

 

$

1,467,794

 

Net income

 

 

 

 

 

 

 

 

51,695

 

 

 

 

 

 

 

 

 

 

 

 

51,695

 

Earnings attributable to noncontrolling

   interest

 

 

 

 

 

 

 

 

(7

)

 

 

 

 

 

 

 

 

7

 

 

 

 

Total other comprehensive income

 

 

 

 

 

 

 

 

 

 

 

2,472

 

 

 

 

 

 

 

 

 

2,472

 

Common stock dividends paid, $0.15 per share

 

 

 

 

 

 

 

 

(13,603

)

 

 

 

 

 

 

 

 

 

 

 

(13,603

)

Issuance of 27,200 shares of common stock

   for exercise of stock options

 

 

 

 

 

322

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

322

 

Issuance of 213,907 of unvested

   restricted common stock

 

 

1

 

 

 

(6,858

)

 

 

 

 

 

 

 

 

6,857

 

 

 

 

 

 

 

Excess tax benefit on exercise and forfeiture of

   stock options and restricted common stock

 

 

 

 

 

550

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

550

 

Stock-based compensation expense

 

 

 

 

 

2,020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2,020

 

Forfeiture of 5,804 shares of unvested

   restricted common stock

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balances – March 31, 2016

 

$

907

 

 

$

752,029

 

 

$

744,713

 

 

$

10,431

 

 

$

 

 

$

3,170

 

 

$

1,511,250

 

 

See accompanying notes to consolidated financial statements.

6


BANK OF THE OZARKS, INC.

CONSOLIDATED STATEMENTS OF CASH FLOWS

Unaudited

 

 

 

Three Months Ended

 

 

 

March 31,

 

 

 

2016

 

 

2015

 

 

 

(Dollars in thousands)

 

Cash flows from operating activities:

 

 

 

 

 

 

 

 

Net income

 

$

51,695

 

 

$

39,918

 

Adjustments to reconcile net income to net cash provided by operating activities:

 

 

 

 

 

 

 

 

Depreciation

 

 

2,970

 

 

 

2,131

 

Amortization

 

 

1,865

 

 

 

1,596

 

Earnings attributable to noncontrolling interest

 

 

(7

)

 

 

(24

)

Provision for loan and lease losses

 

 

2,017

 

 

 

6,315

 

Provision for losses on foreclosed assets

 

 

670

 

 

 

2,203

 

Net amortization of investment securities AFS

 

 

230

 

 

 

70

 

Net gains on investment securities AFS

 

 

 

 

 

(2,534

)

Originations of mortgage loans held for sale

 

 

(47,322

)

 

 

(62,508

)

Proceeds from sales of mortgage loans held for sale

 

 

45,059

 

 

 

58,990

 

Accretion of purchased loans

 

 

(9,651

)

 

 

(15,101

)

Gains on sales of other assets

 

 

(1,027

)

 

 

(2,829

)

Prepayment penalty on Federal Home Loan Bank of Dallas advances

 

 

 

 

 

2,480

 

Deferred income tax benefit

 

 

(1,921

)

 

 

(277

)

Increase in cash surrender value of BOLI

 

 

(2,861

)

 

 

(1,364

)

BOLI death benefits in excess of cash surrender value

 

 

 

 

 

(2,259

)

Stock-based compensation expense

 

 

2,020

 

 

 

1,897

 

Excess tax benefit on stock-based compensation

 

 

(550

)

 

 

(330

)

Changes in assets and liabilities:

 

 

 

 

 

 

 

 

Accrued interest receivable

 

 

(7,828

)

 

 

(3,253

)

Other assets, net

 

 

(2,135

)

 

 

30,347

 

Accrued interest payable and other liabilities

 

 

12,091

 

 

 

8,043

 

Net cash provided by operating activities

 

 

45,315

 

 

 

63,511

 

Cash flows from investing activities:

 

 

 

 

 

 

 

 

Proceeds from sales of investment securities AFS

 

 

 

 

 

30,117

 

Proceeds from maturities/calls/paydowns of investment securities AFS

 

 

58,176

 

 

 

50,187

 

Purchases of investment securities AFS

 

 

(79,810

)

 

 

 

Net increase of non-purchased loans and leases

 

 

(1,064,677

)

 

 

(351,740

)

Net payments received on purchased loans

 

 

135,373

 

 

 

191,892

 

Purchases of premises and equipment

 

 

(6,582

)

 

 

(4,003

)

Purchases of BOLI

 

 

(42,000

)

 

 

 

Proceeds from sales of other assets

 

 

5,654

 

 

 

19,207

 

Cash received from (invested in) unconsolidated investments and noncontrolling interest

 

 

223

 

 

 

(286

)

Net cash received in merger and acquisition transaction

 

 

 

 

 

274,235

 

Net cash (used) provided by investing activities

 

 

(993,643

)

 

 

209,609

 

Cash flows from financing activities:

 

 

 

 

 

 

 

 

Net increase in deposits

 

 

1,655,357

 

 

 

35,631

 

Net repayments of other borrowings

 

 

(162,608

)

 

 

(32,018

)

Net increase in repurchase agreements with customers

 

 

83

 

 

 

11,382

 

Proceeds from exercise of stock options

 

 

322

 

 

 

547

 

Excess tax benefit on stock-based compensation

 

 

550

 

 

 

330

 

Cash dividends paid on common stock

 

 

(13,603

)

 

 

(10,413

)

Net cash provided by financing activities

 

 

1,480,101

 

 

 

5,459

 

Net increase in cash and cash equivalents

 

 

531,773

 

 

 

278,579

 

Cash and cash equivalents – beginning of period

 

 

90,988

 

 

 

150,203

 

Cash and cash equivalents – end of period

 

$

622,761

 

 

$

428,782

 

 

See accompanying notes to consolidated financial statements.

7


BANK OF THE OZARKS, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Unaudited

 

1.

Organization and Principles of Consolidation

Bank of the Ozarks, Inc. (the “Company”) is a bank holding company headquartered in Little Rock, Arkansas, which operates under the rules and regulations of the Board of Governors of the Federal Reserve System. The Company owns a wholly-owned state chartered bank subsidiary – Bank of the Ozarks (the “Bank”), eight 100%-owned finance subsidiary business trusts – Ozark Capital Statutory Trust II (“Ozark II”), Ozark Capital Statutory Trust III (“Ozark III”), Ozark Capital Statutory Trust IV (“Ozark IV”), Ozark Capital Statutory Trust V (“Ozark V”) (collectively, the “Ozark Trusts”), Intervest Statutory Trust II (“Intervest II”), Intervest Statutory Trust III (“Intervest III”), Intervest Statutory Trust IV (“Intervest IV”) and Intervest Statutory Trust V (“Intervest V”), (collectively, the “Intervest Trusts”; and together with Ozark Trusts, the “Trusts”) and, indirectly through the Bank, a subsidiary engaged in the development of real estate, a subsidiary that owns private aircraft and various other entities that hold foreclosed assets or tax credits or engage in other activities. The Company and Bank are subject to the regulation of certain federal and state agencies and undergo periodic examinations by those regulatory authorities. The consolidated financial statements include the accounts of the Company, the Bank, the real estate subsidiary, the aircraft subsidiary and certain of those various other entities in accordance with accounting principles generally accepted in the United States (“GAAP”). Significant intercompany transactions and amounts have been eliminated in consolidation.

At March 31, 2016, the Company had 176 offices, including 82 in Arkansas, 28 in Georgia, 25 in North Carolina, 22 in Texas, 10 in Florida, three in Alabama and two offices each in South Carolina, New York and California.

 

 

2.

Basis of Presentation

The accompanying consolidated financial statements have been prepared by the Company, without audit, pursuant to the rules and regulations of the Securities and Exchange Commission (“SEC”) in Article 10 of Regulation S-X and in accordance with the instructions to Form 10-Q and GAAP for interim financial information. Certain information, accounting policies and footnote disclosures normally included in complete financial statements prepared in accordance with GAAP have been condensed or omitted in accordance with such rules and regulations. These consolidated financial statements should be read in conjunction with the audited consolidated financial statements and notes thereto included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2015.

The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the amounts reported in the consolidated financial statements and accompanying notes. Actual results could differ from those estimates. In the opinion of management, all adjustments considered necessary, consisting of normal recurring items, have been included for a fair presentation of the accompanying consolidated financial statements. Operating results for the three months ended March 31, 2016 are not necessarily indicative of the results that may be expected for the full year or future periods.

Certain reclassifications of prior period amounts have been made to conform with the current period presentation. These reclassifications had no impact on previously reported net income. During the second and fourth quarter of 2015, the Company revised its initial estimates regarding the expected recovery of certain acquired loans and deferred tax assets in its February 10, 2015 acquisition of Intervest Bancshares Corporation (“Intervest”).  As a result, certain amounts previously reported in the Company’s 2015 interim consolidated financial statements have been recast.

 

 

3.

Pending Acquisitions

Community & Southern Holdings, Inc.

On October 19, 2015, the Company entered into a definitive agreement and plan of merger (the “C&S Agreement”) with Community & Southern Holdings, Inc. (“C&S”) and its wholly-owned bank subsidiary, Community & Southern Bank, whereby the Company will acquire all of the outstanding common stock and equity awards of C&S in a transaction valued at approximately $799.6  million.  Community & Southern Bank, headquartered in Atlanta, Georgia, operates 46 banking offices throughout Georgia and one banking office in Jacksonville, Florida.  At March 31, 2016, C&S had approximately $4.1 billion in total assets, approximately $3.1 billion in total loans, approximately $3.6 billion in total deposits and approximately $477 million in total stockholders’ equity.  

Under the terms of the C&S Agreement, each outstanding share of common stock of C&S and each outstanding C&S stock option, warrant, restricted stock unit and deferred stock unit will be converted into the right to receive shares of the Company’s common stock, plus cash in lieu of any fractional share, all subject to certain conditions and potential adjustments.  The number of Company shares to be issued will be determined based on the Company’s fifteen day volume weighted average stock price as of the second business day prior to the closing date, subject to a minimum price of $34.10 per share and a maximum price of $56.84 per

8


share.  Upon the closing of the transaction, which is expected to occur in the second quarter of 2016, C&S will merge into the Company and Community & Southern Bank will merge into the Bank.  Completion of the transaction is subject to certain closing conditions, including receipt of regulatory approvals.

C1 Financial, Inc.

On November 9, 2015, the Company entered into a definitive agreement and plan of merger (the “C1 Agreement”) with C1 Financial, Inc. (“C1”) and its wholly-owned bank subsidiary, C1 Bank, whereby the Company will acquire all of the outstanding common stock of C1 in a transaction valued at approximately $402.5 million.  C1 Bank, headquartered in St. Petersburg, Florida, operates 33 banking offices throughout the west coast of Florida and in Miami-Dade and Orange Counties.  At March 31, 2016, C1 had approximately $1.8 billion in total assets, approximately $1.4 billion in total loans, approximately $1.3 billion in total deposits and approximately $206 million in total stockholders’ equity.

Under the terms of the C1 Agreement, each outstanding share of common stock of C1 will be converted into the right to receive shares of the Company’s common stock, plus cash in lieu of any fractional or de minimis shares, all subject to certain conditions and potential adjustments.  The number of Company shares to be issued will be determined based on the Company’s ten day average closing stock price as of the second business day prior to the closing date, subject to a minimum price of $39.79 per share and a maximum price of $66.31 per share.  Upon the closing of the transaction, which is expected to occur in the second quarter of 2016, C1 will merge into the Company and C1 Bank will merge into the Bank.  Completion of the transaction is subject to certain closing conditions, including receipt of regulatory approvals.

 

4.

Earnings Per Common Share (“EPS”)

Basic EPS is computed by dividing net income available to common stockholders by the weighted-average number of common shares outstanding. Diluted EPS is computed by dividing net income available to common stockholders by the weighted-average number of common shares outstanding after consideration of the dilutive effect, if any, of outstanding common stock options using the treasury stock method. For the three months ended March 31, 2016 and 2015, options to purchase 659,858 shares and 535,000 shares, respectively, of the Company’s common stock were excluded from the diluted EPS calculations as inclusion of these options would have been anti-dilutive.  

The following table presents the computation of basic and diluted EPS for the periods indicated.

 

 

 

Three Months Ended

 

 

 

March 31,

 

 

 

2016

 

 

2015

 

 

 

(In thousands, except per share amounts)

 

Numerator:

 

 

 

 

 

 

 

 

Distributed earnings allocated to common stockholders

 

$

13,603

 

 

$

10,413

 

Undistributed earnings allocated to common

   stockholders

 

 

38,085

 

 

 

29,481

 

Net income available to common stockholders

 

$

51,688

 

 

$

39,894

 

 

 

 

 

 

 

 

 

 

Denominator:

 

 

 

 

 

 

 

 

Denominator for basic EPS – weighted-average common

   shares

 

 

90,687

 

 

 

83,699

 

Effect of dilutive securities – stock options

 

 

564

 

 

 

710

 

Denominator for diluted EPS – weighted-average

   common shares and assumed conversions

 

 

91,251

 

 

 

84,409

 

Basic EPS

 

$

0.57

 

 

$

0.48

 

Diluted EPS

 

$

0.57

 

 

$

0.47

 

 

 

5.

Investment Securities

At March 31, 2016 and December 31, 2015, the Company classified all of its investment securities portfolio as AFS. Accordingly, investment securities are stated at estimated fair value in the consolidated financial statements with unrealized gains and losses, net of related income tax, reported as a separate component of stockholders’ equity and included in accumulated other comprehensive income.

9


The following table presents the amortized cost and estimated fair value of investment securities AFS as of the dates indicated. The Company’s investment in the “CRA qualified investment fund” includes shares held in a mutual fund that qualifies under the Community Reinvestment Act of 1977 for community reinvestment purposes. The Company’s holdings of “other equity securities” include Federal Home Loan Bank of Dallas (“FHLB”) and First National Banker’s Bankshares, Inc. (“FNBB”) shares which do not have readily determinable fair values and are carried at cost.

 

 

 

Amortized

Cost

 

 

Gross

Unrealized

Gains

 

 

Gross

Unrealized

Losses

 

 

Estimated

Fair Value

 

 

 

(Dollars in thousands)

 

March 31, 2016:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Obligations of state and political subdivisions

 

$

419,403

 

 

$

13,327

 

 

$

(88

)

 

$

432,642

 

U.S. Government agency securities

 

 

180,904

 

 

 

4,033

 

 

 

(224

)

 

 

184,713

 

Corporate obligations

 

 

3,542

 

 

 

 

 

 

 

 

 

3,542

 

CRA qualified investment fund

 

 

1,044

 

 

 

5

 

 

 

 

 

 

1,049

 

Other equity securities

 

 

6,000

 

 

 

 

 

 

 

 

 

6,000

 

Total

 

$

610,893

 

 

$

17,365

 

 

$

(312

)

 

$

627,946