XML 68 R18.htm IDEA: XBRL DOCUMENT v3.2.0.727
Subordinated Debentures
6 Months Ended
Jun. 30, 2015
Brokers and Dealers [Abstract]  
Subordinated Debentures
10. Subordinated Debentures

At June 30, 2015, the Company had the following issues of trust preferred securities and subordinated debentures owed to the Trusts.

 

     Subordinated
Debentures Owed
to Trust
     Unamortized
Discount at
June 30, 2015
    Carrying Value
of Subordinated
Debentures at
June 30, 2015
     Trust
Preferred
Securities
of the
Trusts
     Contractual
Interest Rate
at June 30, 2015
 
     (Dollars in thousands)  

Ozark II

   $ 14,433       $ 0      $ 14,433       $ 14,000         3.18

Ozark III

     14,434         0        14,434         14,000         3.24   

Ozark IV

     15,464         0        15,464         15,000         2.50   

Ozark V

     20,619         0        20,619         20,000         1.89   

Intervest II

     15,464         (678     14,786         15,000         3.23   

Intervest III

     15,464         (785     14,679         15,000         3.07   

Intervest IV

     15,464         (1,428     14,036         15,000         2.68   

Intervest V

     10,310         (1,358     8,952         10,000         1.94   
  

 

 

    

 

 

   

 

 

    

 

 

    
   $ 121,652       $ (4,249   $ 117,403       $ 118,000      
  

 

 

    

 

 

   

 

 

    

 

 

    

On February 10, 2015, in conjunction with the Intervest acquisition, the Company acquired the Intervest Trusts with outstanding subordinated debentures totaling $56.7 million and related trust preferred securities totaling $55.0 million. On the date of such acquisition, the Company recorded the assumed subordinated debentures owed to the Intervest Trusts at estimated fair value of $52.2 million, based on an independent third party valuation, to reflect a current market interest rate for comparable obligations. The fair value adjustment of $4.5 million is being amortized, using a level-yield methodology over the estimated holding period of approximately eight years, as an increase in interest expense of the subordinated debentures owed to the Intervest Trusts. In addition to the subordinated debentures of the Intervest Trusts, the Company also acquired $1.7 million of trust common equity issued by the Intervest Trusts.

The trust preferred securities issued by Intervest Trust II and the related subordinated debentures bear interest, adjustable quarterly, at 90-day London Interbank Offered Rates (“LIBOR”) plus 2.95% and contain a final maturity of September 17, 2033. The trust preferred securities issued by Intervest Trust III and the related subordinated debentures bear interest, adjustable quarterly, at 90-day LIBOR plus 2.79% and contain a final maturity of March 17, 2034. The trust preferred securities issued by Intervest Trust IV and the related subordinated debentures bear interest, adjustable quarterly, at 90-day LIBOR plus 2.40% and contain a final maturity of September 20, 2034. The trust preferred securities issued by Intervest Trust V and the related subordinated debentures bear interest, adjustable quarterly, at 90-day LIBOR plus 1.65% and contain a final maturity of December 15, 2036.

At June 30, 2015, the Company had an aggregate of $121.7 million of subordinated debentures outstanding (with an aggregate carrying value of $117.4 million) and had an asset of $3.7 million representing its investment in the common equity issued by the Trusts. The sole assets of the Trusts are the adjustable rate debentures and the liabilities of the Trusts are the trust preferred securities. At June 30, 2015 and 2014, the Trusts had aggregate common equity of $3.7 million and $1.9 million, respectively, and did not have any restricted net assets. The Company has, through various contractual arrangements or by operation of law, fully and unconditionally guaranteed all obligations of the Trusts with respect to the trust preferred securities. Additionally, there are no restrictions on the ability of the Trusts to transfer funds to the Company in the form of cash dividends, loans or advances. The Company has the option to defer interest payments on the subordinated debentures from time to time for a period not to exceed five consecutive years. These trust preferred securities generally mature at or near the 30th anniversary date of each issuance. However, the trust preferred securities and related subordinated debentures may be prepaid at par, subject to regulatory approval.