XML 384 R61.htm IDEA: XBRL DOCUMENT v3.20.1
Segment information - Simplified statement of cash flows on telecommunication and Orange Bank activities - Tabular disclosure (Details) - EUR (€)
€ in Millions
12 Months Ended
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Cash flows from (used in) operating activities [abstract]      
Consolidated net income € 3,226 € 2,158 € 2,040
Non-monetary items and reclassified items for presentation 12,180 11,497 11,512
Adjustments to reconcile profit (loss) [abstract]      
Decrease (increase) in inventories, gross 69 (152) (14)
Decrease (increase) in trade receivables, gross (45) (97) (262)
Increase (decrease) in trade payables (85) 177 412
Changes in other customer contract assets and liabilities (60) 12 112
Changes in other assets and liabilities (813) (176) 164
Operating taxes and levies paid (1,939) (1,777) (1,934)
Dividends received 17 51 55
Interest paid and interest rates effects on derivatives, net (1,312) (1,259) (1,329)
Income tax paid (1,079) (928) (583)
Net cash provided by operating activities 10,159 9,506 10,174
Cash flows from (used in) investing activities [abstract]      
Purchases (sales) of property, plant and equipment and intangible assets (7,582) (7,692) (7,378)
Cash paid for investment securities, net of cash acquired (559) (284) (34)
Investments in associates and joint ventures (2) (6)  
Others purchases of assets available for sale     (43)
Purchases of equity securities measured at fair value (44) (104) (7)
Proceeds from sales of investment securities, net of cash transferred 529 110 515
Decrease (increase) in securities and other financial assets (1,711) (576) (994)
Net cash used in investing activities (9,370) (8,552) (7,941)
Cash flows from (used in) financing activities [abstract]      
Medium and long-term debt issuances 8,351 5,214 2,450
Medium and long-term debt redemptions and repayments (4,650) (4,095) (2,728)
Lease liabilities repayment (1,398)    
Increase (decrease) of bank overdrafts and short-term borrowings (945) (43) 949
Decrease (increase) of cash collateral deposits 590 208 (1,127)
Exchange rates effects on derivatives, net 26 7 (66)
Coupon and other fees on subordinated notes issuance (357) (280) (282)
Coupon on subordinated notes 500    
Purchases of treasury shares - Orange Vision 2020 free share award plan (27) (101)  
Other proceeds (purchases) from treasury shares (7) 3 (4)
Capital increase (decrease) - non-controlling interests 79 68 34
Changes in ownership interests with no gain/loss of control (7) (6)  
Changes in ownership interests with no gain/loss of control     1
Dividends paid to owners of the parent company (1,857) (1,860) (1,729)
Dividends paid to non-controlling interests (243) (246) (236)
Net cash used in financing activities 55 (1,131) (2,738)
Effect of exchange rate changes on cash and cash equivalents [abstract]      
Cash and cash equivalents in the opening balance 5,634 5,810 6,355
Cash change in cash and cash equivalents 844 (177) (505)
Effect of exchange rates changes on cash and cash equivalents and other non-monetary effects 3 1 (40)
Cash and cash equivalents in the closing balance 6,481 5,634 5,810
Elimination of intersegment amounts [member]      
Cash flows from (used in) operating activities [abstract]      
Non-monetary items and reclassified items for presentation 1    
Adjustments to reconcile profit (loss) [abstract]      
Decrease (increase) in trade receivables, gross (10) 25 9
Increase (decrease) in trade payables 10 (25) (9)
Interest paid and interest rates effects on derivatives, net (1)    
Cash flows from (used in) investing activities [abstract]      
Decrease (increase) in securities and other financial assets 3 (152) 151
Net cash used in investing activities 3 (152) 151
Cash flows from (used in) financing activities [abstract]      
Increase (decrease) of bank overdrafts and short-term borrowings (3) 152 (151)
Net cash used in financing activities (3) 152 (151)
Telecom activities, operating segment [member] | Operating segments [member]      
Cash flows from (used in) operating activities [abstract]      
Consolidated net income 3,411 2,326 2,134
Non-monetary items and reclassified items for presentation 12,087 11,457 11,474
Adjustments to reconcile profit (loss) [abstract]      
Decrease (increase) in inventories, gross 69 (152) (14)
Decrease (increase) in trade receivables, gross (34) (122) (271)
Increase (decrease) in trade payables (92) 158 375
Changes in other customer contract assets and liabilities (59) 12 112
Changes in other assets and liabilities (87) (95) (120)
Operating taxes and levies paid (1,939) (1,776) (1,931)
Dividends received 17 51 55
Interest paid and interest rates effects on derivatives, net (1,310) (1,259) (1,328)
Income tax paid (1,079) (928) (584)
Net cash provided by operating activities 10,983 9,672 9,902
Cash flows from (used in) investing activities [abstract]      
Purchases (sales) of property, plant and equipment and intangible assets (7,555) (7,655) (7,311)
Cash paid for investment securities, net of cash acquired (559) (284) (34)
Investments in associates and joint ventures (2) (6)  
Others purchases of assets available for sale     (43)
Purchases of equity securities measured at fair value (39) (90) (7)
Proceeds from sales of investment securities, net of cash transferred 529 110 515
Decrease (increase) in securities and other financial assets (2,082) (501) (1,082)
Net cash used in investing activities (9,707) (8,426) (7,962)
Cash flows from (used in) financing activities [abstract]      
Medium and long-term debt issuances 8,351 5,214 2,450
Medium and long-term debt redemptions and repayments (4,650) (4,095) (2,728)
Lease liabilities repayment (1,395)    
Increase (decrease) of bank overdrafts and short-term borrowings (1,082) (251) 964
Decrease (increase) of cash collateral deposits 609 203 (1,138)
Exchange rates effects on derivatives, net 26 7 (66)
Coupon and other fees on subordinated notes issuance (357) (280) (282)
Coupon on subordinated notes 500    
Purchases of treasury shares - Orange Vision 2020 free share award plan (27) (101)  
Other proceeds (purchases) from treasury shares (7) 3 (4)
Capital increase (decrease) - non-controlling interests (108) (87) (66)
Changes in ownership interests with no gain/loss of control (7) (6)  
Changes in ownership interests with no gain/loss of control     1
Dividends paid to owners of the parent company (1,857) (1,860) (1,729)
Dividends paid to non-controlling interests (243) (246) (236)
Net cash used in financing activities (247) (1,499) (2,834)
Effect of exchange rate changes on cash and cash equivalents [abstract]      
Cash and cash equivalents in the opening balance 5,081 5,333 6,267
Cash change in cash and cash equivalents 1,029 (253) (894)
Effect of exchange rates changes on cash and cash equivalents and other non-monetary effects 3 1 (40)
Cash and cash equivalents in the closing balance 6,112 5,081 5,333
Orange Bank, operating segment [member] | Operating segments [member]      
Cash flows from (used in) operating activities [abstract]      
Consolidated net income (185) (168) (94)
Non-monetary items and reclassified items for presentation 91 40 38
Adjustments to reconcile profit (loss) [abstract]      
Decrease (increase) in trade receivables, gross (1)    
Increase (decrease) in trade payables (3) 44 46
Changes in other assets and liabilities (726) (81) 284
Operating taxes and levies paid 0 (1) (3)
Interest paid and interest rates effects on derivatives, net 0    
Income tax paid 0   1
Net cash provided by operating activities (824) (166) 272
Cash flows from (used in) investing activities [abstract]      
Purchases (sales) of property, plant and equipment and intangible assets (28) (37) (67)
Purchases of equity securities measured at fair value (5) (14)  
Decrease (increase) in securities and other financial assets 368 77 (63)
Net cash used in investing activities 335 26 (130)
Cash flows from (used in) financing activities [abstract]      
Lease liabilities repayment (4)    
Increase (decrease) of bank overdrafts and short-term borrowings 140 56 136
Decrease (increase) of cash collateral deposits (19) 5 11
Capital increase (decrease) - non-controlling interests 187 155 100
Net cash used in financing activities 305 216 247
Effect of exchange rate changes on cash and cash equivalents [abstract]      
Cash and cash equivalents in the opening balance 553 477 88
Cash change in cash and cash equivalents (185) 76 389
Cash and cash equivalents in the closing balance € 369 € 553 € 477