XML 183 R54.htm IDEA: XBRL DOCUMENT v3.20.1
Segment information - Segment revenue to segment operating income - Tabular disclosure (Details) - EUR (€)
€ in Millions
12 Months Ended
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Disclosure of operating segments [line items]      
Revenue € 42,238 € 41,381 € 40,859
External purchases (17,897) (18,563) (18,381)
Other operating income 720 580 613
Other operating expenses (599) (505) (724)
Labor expenses (8,494) (9,074) (8,574)
Operating taxes and levies (1,827) (1,840) (1,846)
Gains (losses) on disposal of fixed assets, investments and activities 277 197 83
Restructuring and integration costs (132) (199) (167)
Reported EBITDA   11,977 11,863
Depreciation and amortization of fixed assets (7,110) (7,047) (6,846)
Effects resulting from business combinations     (27)
Reclassification of translation adjustment from liquidated entities 12 1 (8)
Impairment of goodwill (54) (56) (20)
Impairment of fixed assets 73 (49) (190)
Share of profits (losses) of associates and joint ventures 8 3 6
Operating income 5,927 4,829 4,778
Elimination of intersegment amounts [member]      
Disclosure of operating segments [line items]      
Revenue (4) (3) (2)
External purchases 5 3 2
Other operating income (17) (20) (7)
Other operating expenses 17 21 8
Adjusted EBITDA   1 1
Reported EBITDA   1 1
Operating income 1 1 1
Presentation adjustments [member]      
Disclosure of operating segments [line items]      
Other operating income     14
Other operating expenses (72) (9) (290)
Labor expenses (24) (806) (374)
Operating taxes and levies   (31) 5
Gains (losses) on disposal of fixed assets, investments and activities 277 17 (5)
Restructuring and integration costs (132) (199) (167)
Adjusted EBITDA   (1,028) (817)
Significant litigations   33 271
Specific labor expenses   812 374
Investments and businesses portfolio review   (17) 5
Restructuring and integration costs   200 167
Total Telecom activities and Orange Bank [member]      
Disclosure of operating segments [line items]      
Revenue 42,238 41,381 40,859
External purchases (17,897) (18,563) (18,381)
Other operating income 720 580 599
Other operating expenses (527) (496) (434)
Labor expenses (8,470) (8,268) (8,200)
Operating taxes and levies (1,827) (1,809) (1,851)
Gains (losses) on disposal of fixed assets, investments and activities   180 88
Adjusted EBITDA   13,005 12,680
Significant litigations   (33) (271)
Specific labor expenses     (374)
Investments and businesses portfolio review   17 (5)
Restructuring and integration costs   (200) (167)
Reported EBITDA   11,977 11,863
Depreciation and amortization of fixed assets (7,110) (7,047) (6,846)
Effects resulting from business combinations     (27)
Reclassification of translation adjustment from liquidated entities 12 1 (8)
Impairment of goodwill (54) (56) (20)
Impairment of fixed assets 73 (49) (190)
Share of profits (losses) of associates and joint ventures 8 3 6
Operating income 5,927 4,829 4,778
Telecom activities, operating segment [member] | Operating segments [member]      
Disclosure of operating segments [line items]      
Revenue 42,242 41,384 40,861
External purchases (17,806) (18,479) (18,320)
Other operating income 694 556 528
Other operating expenses (515) (484) (428)
Labor expenses (8,397) (8,198) (8,138)
Operating taxes and levies (1,827) (1,808) (1,850)
Gains (losses) on disposal of fixed assets, investments and activities   180 88
Adjusted EBITDA   13,151 12,741
Significant litigations   (33) (271)
Specific labor expenses   (811) (374)
Investments and businesses portfolio review   17 (5)
Restructuring and integration costs   (200) (167)
Reported EBITDA   12,124 11,924
Depreciation and amortization of fixed assets (7,086) (7,026) (6,842)
Reclassification of translation adjustment from liquidated entities 12 1 (8)
Impairment of goodwill (54) (56) (20)
Impairment of fixed assets 73 (49) (190)
Share of profits (losses) of associates and joint ventures 8 3 6
Operating income 6,112 4,997 4,870
France, operating segment [member] | Operating segments [member]      
Disclosure of operating segments [line items]      
Revenue 18,154 18,211 18,046
External purchases (7,036) (7,167) (7,123)
Other operating income 1,392 1,377 1,453
Other operating expenses (553) (535) (553)
Labor expenses (3,730) (3,833) (3,987)
Operating taxes and levies (893) (977) (965)
Gains (losses) on disposal of fixed assets, investments and activities     7
Adjusted EBITDA   7,076 6,878
Significant litigations     (115)
Specific labor expenses   (614) (307)
Restructuring and integration costs   (114) (12)
Reported EBITDA   6,348 6,444
Depreciation and amortization of fixed assets (3,179) (3,148) (3,073)
Impairment of fixed assets (1) (2) (3)
Share of profits (losses) of associates and joint ventures 0    
Operating income 3,892 3,198 3,368
Spain, operating segment [member] | Operating segments [member]      
Disclosure of operating segments [line items]      
Revenue 5,280 5,349 5,231
External purchases (2,907) (3,204) (3,157)
Other operating income 221 155 110
Other operating expenses (207) (211) (202)
Labor expenses (271) (263) (255)
Operating taxes and levies (160) (161) (160)
Gains (losses) on disposal of fixed assets, investments and activities   35  
Adjusted EBITDA   1,700 1,567
Significant litigations   (31)  
Restructuring and integration costs   (9) (4)
Reported EBITDA   1,660 1,563
Depreciation and amortization of fixed assets (1,076) (1,105) (1,008)
Operating income 626 555 555
Europe (excluding France and Spain), operating segment [member] | Operating segments [member]      
Disclosure of operating segments [line items]      
Revenue 5,783 5,687 5,578
External purchases (3,341) (3,412) (3,368)
Other operating income 148 130 146
Other operating expenses (173) (168) (149)
Labor expenses (678) (681) (690)
Operating taxes and levies (84) (93) (88)
Gains (losses) on disposal of fixed assets, investments and activities   45 27
Adjusted EBITDA   1,508 1,456
Specific labor expenses     1
Investments and businesses portfolio review     (1)
Restructuring and integration costs   (6) (39)
Reported EBITDA   1,502 1,417
Depreciation and amortization of fixed assets (1,119) (1,164) (1,157)
Reclassification of translation adjustment from liquidated entities 0    
Impairment of goodwill     (19)
Impairment of fixed assets (15) 1 (1)
Share of profits (losses) of associates and joint ventures 1    
Operating income 382 339 240
Africa and Middle-East, operating segment [member] | Operating segments [member]      
Disclosure of operating segments [line items]      
Revenue 5,646 5,190 5,030
External purchases (2,465) (2,521) (2,444)
Other operating income 72 68 73
Other operating expenses (245) (231) (209)
Labor expenses (507) (468) (426)
Operating taxes and levies (495) (391) (418)
Gains (losses) on disposal of fixed assets, investments and activities   20 6
Adjusted EBITDA   1,667 1,612
Restructuring and integration costs   (12) (21)
Reported EBITDA   1,655 1,591
Depreciation and amortization of fixed assets (972) (906) (902)
Reclassification of translation adjustment from liquidated entities 2    
Impairment of goodwill (54) (56) (1)
Impairment of fixed assets 89 (46) (180)
Share of profits (losses) of associates and joint ventures 12 12 14
Operating income 939 659 522
Enterprise, operating segment [member] | Operating segments [member]      
Disclosure of operating segments [line items]      
Revenue 7,820 7,292 7,251
External purchases (3,991) (3,696) (3,735)
Other operating income 169 148 169
Other operating expenses (634) (661) (652)
Labor expenses (1,949) (1,718) (1,588)
Operating taxes and levies (115) (120) (139)
Adjusted EBITDA   1,245 1,306
Specific labor expenses   (68) (15)
Restructuring and integration costs   (24) (33)
Reported EBITDA   1,153 1,258
Depreciation and amortization of fixed assets (399) (387) (371)
Reclassification of translation adjustment from liquidated entities 0    
Impairment of fixed assets 1    
Share of profits (losses) of associates and joint ventures 1 (1) 1
Operating income 772 765 889
International Carriers and Shared Services, operating segment [member] | Operating segments [member]      
Disclosure of operating segments [line items]      
Revenue 1,498 1,534 1,651
External purchases (2,041) (2,469) (2,771)
Other operating income 2,088 2,146 2,318
Other operating expenses (63) (35) (52)
Labor expenses (1,261) (1,235) (1,192)
Operating taxes and levies (80) (66) (80)
Gains (losses) on disposal of fixed assets, investments and activities   80 48
Adjusted EBITDA   (45) (78)
Significant litigations   (2) (156)
Specific labor expenses   (129) (53)
Investments and businesses portfolio review   17 (4)
Restructuring and integration costs   (35) (58)
Reported EBITDA   (194) (349)
Depreciation and amortization of fixed assets (340) (316) (331)
Reclassification of translation adjustment from liquidated entities 10 1 (8)
Impairment of fixed assets (1) (2) (7)
Share of profits (losses) of associates and joint ventures (7) (8) (9)
Operating income (499) (519) (704)
Telecom activities, operating segment, eliminations [member] | Operating segments [member]      
Disclosure of operating segments [line items]      
Revenue (1,939) (1,879) (1,926)
External purchases 3,974 3,990 4,278
Other operating income (3,396) (3,468) (3,741)
Other operating expenses 1,361 1,357 1,389
Operating income 0    
Orange Bank, operating segment [member] | Operating segments [member]      
Disclosure of operating segments [line items]      
External purchases (96) (87) (63)
Other operating income 43 44 78
Other operating expenses (29) (33) (14)
Labor expenses (73) (70) (62)
Operating taxes and levies (1) (1) (1)
Adjusted EBITDA   (147) (62)
Specific labor expenses   (1)  
Reported EBITDA   (148) (62)
Depreciation and amortization of fixed assets (24) (21) (4)
Effects resulting from business combinations     (27)
Operating income € (186) € (169) € (93)