XML 260 R52.htm IDEA: XBRL DOCUMENT v3.20.1
Segment information - Segment revenue to consolidated net income - Tabular disclosure (Details) - EUR (€)
€ in Millions
12 Months Ended
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Disclosure of operating segments [line items]      
Revenue € 42,238 € 41,381 € 40,859
External purchases (17,897) (18,563) (18,381)
Other operating income 720 580 613
Other operating expenses (599) (505) (724)
Labor expenses (8,494) (9,074) (8,574)
Operating taxes and levies (1,827) (1,840) (1,846)
Gains (losses) on disposal of fixed assets, investments and activities 277 197 83
Restructuring costs (132) (199) (167)
Depreciation and amortization of financed assets (14)    
Depreciation and amortization of right-of-use assets (1,239)    
Impairment of right-of-use assets (33)    
Depreciation and amortization of fixed assets (7,110) (7,047) (6,846)
Reclassification of translation adjustment from liquidated entities 12 1 (8)
Impairment of goodwill (54) (56) (20)
Impairment of fixed assets 73 (49) (190)
Share of profits (losses) of associates and joint ventures 8 3 6
Operating income 5,927 4,829 4,778
Cost of gross financial debt excluding financed assets (1,108) (1,341) (1,274)
Interests on debts related to financed assets (1)    
Gains (losses) on assets contributing to net financial debt 5 9 11
Foreign exchange gain (loss) 76 (4) (63)
Interests on lease liabilities (122)    
Other net financial expenses 15 25 (17)
Effects resulting from BT sale (119) (51) (372)
Finance costs, net (1,254) (1,362) (1,715)
Income tax (1,447) (1,309) (1,052)
Consolidated net income of continuing operations 3,226 2,158 2,011
Consolidated net income of discontinued operations   0 29
Consolidated net income 3,226 2,158 2,040
Elimination of intersegment amounts [member]      
Disclosure of operating segments [line items]      
Revenue (4) (3) (2)
External purchases 5 3 2
Other operating income (17) (20) (7)
Other operating expenses 17 21 8
EBITDAaL 1    
Operating income 1 1 1
Presentation adjustments [member]      
Disclosure of operating segments [line items]      
Other operating income     14
Other operating expenses (72) (9) (290)
Labor expenses (24) (806) (374)
Operating taxes and levies   (31) 5
Gains (losses) on disposal of fixed assets, investments and activities 277 17 (5)
Restructuring costs (132) (199) (167)
Impairment of right-of-use assets (33)    
Interests on debts related to financed assets 1    
Interests on lease liabilities 122    
EBITDAaL 138    
Significant litigations 49    
Specific labour expenses 23    
Fixed assets, investments and businesses portfolio review (277)    
Restructuring programs costs 165    
Acquisition and integration costs 24    
Elimination of interests on debts related to financed assets (1)    
Elimination of interests on lease liabilities (122)    
Total Telecom activities and Orange Bank [member]      
Disclosure of operating segments [line items]      
Revenue 42,238 41,381 40,859
External purchases (17,897) (18,563) (18,381)
Other operating income 720 580 599
Other operating expenses (527) (496) (434)
Labor expenses (8,470) (8,268) (8,200)
Operating taxes and levies (1,827) (1,809) (1,851)
Gains (losses) on disposal of fixed assets, investments and activities   180 88
Depreciation and amortization of financed assets (14)    
Depreciation and amortization of right-of-use assets (1,239)    
Interests on debts related to financed assets (1)    
Interests on lease liabilities (122)    
EBITDAaL 12,860    
Significant litigations (49)    
Specific labour expenses (23)    
Fixed assets, investments and businesses portfolio review 277    
Restructuring programs costs (165)    
Acquisition and integration costs (24)    
Depreciation and amortization of fixed assets (7,110) (7,047) (6,846)
Reclassification of translation adjustment from liquidated entities 12 1 (8)
Impairment of goodwill (54) (56) (20)
Impairment of fixed assets 73 (49) (190)
Share of profits (losses) of associates and joint ventures 8 3 6
Elimination of interests on debts related to financed assets 1    
Elimination of interests on lease liabilities 122    
Operating income 5,927 4,829 4,778
Telecom activities, operating segment [member] | Operating segments [member]      
Disclosure of operating segments [line items]      
Revenue 42,242 41,384 40,861
External purchases (17,806) (18,479) (18,320)
Other operating income 694 556 528
Other operating expenses (515) (484) (428)
Labor expenses (8,397) (8,198) (8,138)
Operating taxes and levies (1,827) (1,808) (1,850)
Gains (losses) on disposal of fixed assets, investments and activities   180 88
Depreciation and amortization of financed assets (14)    
Depreciation and amortization of right-of-use assets (1,237)    
Interests on debts related to financed assets (1)    
Interests on lease liabilities (122)    
EBITDAaL 13,019    
Significant litigations (49)    
Specific labour expenses (23)    
Fixed assets, investments and businesses portfolio review 277    
Restructuring programs costs (163)    
Acquisition and integration costs (24)    
Depreciation and amortization of fixed assets (7,086) (7,026) (6,842)
Reclassification of translation adjustment from liquidated entities 12 1 (8)
Impairment of goodwill (54) (56) (20)
Impairment of fixed assets 73 (49) (190)
Share of profits (losses) of associates and joint ventures 8 3 6
Elimination of interests on debts related to financed assets 1    
Elimination of interests on lease liabilities 122    
Operating income 6,112 4,997 4,870
Gains (losses) on assets contributing to net financial debt 5 9 11
Foreign exchange gain (loss) 76 (4) (63)
Effects resulting from BT sale (119) (51) (372)
Finance costs, net (1,254) (1,362) (1,715)
Consolidated net income 3,411 2,326 2,134
France, operating segment [member] | Operating segments [member]      
Disclosure of operating segments [line items]      
Revenue 18,154 18,211 18,046
External purchases (7,036) (7,167) (7,123)
Other operating income 1,392 1,377 1,453
Other operating expenses (553) (535) (553)
Labor expenses (3,730) (3,833) (3,987)
Operating taxes and levies (893) (977) (965)
Gains (losses) on disposal of fixed assets, investments and activities     7
Depreciation and amortization of financed assets (14)    
Depreciation and amortization of right-of-use assets (175)    
Interests on debts related to financed assets (1)    
Interests on lease liabilities (9)    
EBITDAaL 7,135    
Specific labour expenses (32)    
Fixed assets, investments and businesses portfolio review 4    
Restructuring programs costs (45)    
Depreciation and amortization of fixed assets (3,179) (3,148) (3,073)
Impairment of fixed assets (1) (2) (3)
Share of profits (losses) of associates and joint ventures 0    
Elimination of interests on debts related to financed assets 1    
Elimination of interests on lease liabilities 9    
Operating income 3,892 3,198 3,368
Spain, operating segment [member] | Operating segments [member]      
Disclosure of operating segments [line items]      
Revenue 5,280 5,349 5,231
External purchases (2,907) (3,204) (3,157)
Other operating income 221 155 110
Other operating expenses (207) (211) (202)
Labor expenses (271) (263) (255)
Operating taxes and levies (160) (161) (160)
Gains (losses) on disposal of fixed assets, investments and activities   35  
Depreciation and amortization of right-of-use assets (298)    
Interests on lease liabilities (12)    
EBITDAaL 1,646    
Fixed assets, investments and businesses portfolio review 56    
Restructuring programs costs (12)    
Acquisition and integration costs 0    
Depreciation and amortization of fixed assets (1,076) (1,105) (1,008)
Elimination of interests on lease liabilities 12    
Operating income 626 555 555
Europe (excluding France and Spain), operating segment [member] | Operating segments [member]      
Disclosure of operating segments [line items]      
Revenue 5,783 5,687 5,578
External purchases (3,341) (3,412) (3,368)
Other operating income 148 130 146
Other operating expenses (173) (168) (149)
Labor expenses (678) (681) (690)
Operating taxes and levies (84) (93) (88)
Gains (losses) on disposal of fixed assets, investments and activities   45 27
Depreciation and amortization of right-of-use assets (147)    
Interests on lease liabilities (17)    
EBITDAaL 1,492    
Specific labour expenses 2    
Fixed assets, investments and businesses portfolio review 63    
Restructuring programs costs (55)    
Acquisition and integration costs (5)    
Depreciation and amortization of fixed assets (1,119) (1,164) (1,157)
Reclassification of translation adjustment from liquidated entities 0    
Impairment of goodwill     (19)
Impairment of fixed assets (15) 1 (1)
Share of profits (losses) of associates and joint ventures 1    
Elimination of interests on lease liabilities 17    
Operating income 382 339 240
Africa and Middle-East, operating segment [member] | Operating segments [member]      
Disclosure of operating segments [line items]      
Revenue 5,646 5,190 5,030
External purchases (2,465) (2,521) (2,444)
Other operating income 72 68 73
Other operating expenses (245) (231) (209)
Labor expenses (507) (468) (426)
Operating taxes and levies (495) (391) (418)
Gains (losses) on disposal of fixed assets, investments and activities   20 6
Depreciation and amortization of right-of-use assets (121)    
Interests on lease liabilities (70)    
EBITDAaL 1,815    
Fixed assets, investments and businesses portfolio review (19)    
Restructuring programs costs (4)    
Depreciation and amortization of fixed assets (972) (906) (902)
Reclassification of translation adjustment from liquidated entities 2    
Impairment of goodwill (54) (56) (1)
Impairment of fixed assets 89 (46) (180)
Share of profits (losses) of associates and joint ventures 12 12 14
Elimination of interests on lease liabilities 70    
Operating income 939 659 522
Enterprise, operating segment [member] | Operating segments [member]      
Disclosure of operating segments [line items]      
Revenue 7,820 7,292 7,251
External purchases (3,991) (3,696) (3,735)
Other operating income 169 148 169
Other operating expenses (634) (661) (652)
Labor expenses (1,949) (1,718) (1,588)
Operating taxes and levies (115) (120) (139)
Depreciation and amortization of right-of-use assets (104)    
Interests on lease liabilities (4)    
EBITDAaL 1,191    
Specific labour expenses 1    
Fixed assets, investments and businesses portfolio review 0    
Restructuring programs costs (16)    
Acquisition and integration costs (11)    
Depreciation and amortization of fixed assets (399) (387) (371)
Reclassification of translation adjustment from liquidated entities 0    
Impairment of fixed assets 1    
Share of profits (losses) of associates and joint ventures 1 (1) 1
Elimination of interests on lease liabilities 4    
Operating income 772 765 889
International Carriers and Shared Services, operating segment [member] | Operating segments [member]      
Disclosure of operating segments [line items]      
Revenue 1,498 1,534 1,651
External purchases (2,041) (2,469) (2,771)
Other operating income 2,088 2,146 2,318
Other operating expenses (63) (35) (52)
Labor expenses (1,261) (1,235) (1,192)
Operating taxes and levies (80) (66) (80)
Gains (losses) on disposal of fixed assets, investments and activities   80 48
Depreciation and amortization of right-of-use assets (391)    
Interests on lease liabilities (10)    
EBITDAaL (261)    
Significant litigations (49)    
Specific labour expenses 6    
Fixed assets, investments and businesses portfolio review 172    
Restructuring programs costs (31)    
Acquisition and integration costs (8)    
Depreciation and amortization of fixed assets (340) (316) (331)
Reclassification of translation adjustment from liquidated entities 10 1 (8)
Impairment of fixed assets (1) (2) (7)
Share of profits (losses) of associates and joint ventures (7) (8) (9)
Elimination of interests on lease liabilities 10    
Operating income (499) (519) (704)
Telecom activities, operating segment, eliminations [member] | Operating segments [member]      
Disclosure of operating segments [line items]      
Revenue (1,939) (1,879) (1,926)
External purchases 3,974 3,990 4,278
Other operating income (3,396) (3,468) (3,741)
Other operating expenses 1,361 1,357 1,389
EBITDAaL 0    
Operating income 0    
Orange Bank, operating segment [member] | Operating segments [member]      
Disclosure of operating segments [line items]      
External purchases (96) (87) (63)
Other operating income 43 44 78
Other operating expenses (29) (33) (14)
Labor expenses (73) (70) (62)
Operating taxes and levies (1) (1) (1)
Depreciation and amortization of right-of-use assets (3)    
EBITDAaL (160)    
Specific labour expenses 0    
Restructuring programs costs (2)    
Depreciation and amortization of fixed assets (24) (21) (4)
Elimination of interests on lease liabilities 0    
Operating income (186) (169) (93)
Consolidated net income € (185) € (168) € (94)