XML 90 R5.htm IDEA: XBRL DOCUMENT v3.20.1
Consolidated statements of changes in shareholders' equity - EUR (€)
Equity attributable to owners of parent [member]
Issued capital [member]
Share premium and statutory reserve [member]
Subordinated notes [member]
Reserves, attributable to owners of parent [member]
Accumulated other comprehensive income attributable to owners of parent [member]
Non-controlling interests [member]
Reserves, non-controlling interests [member]
Accumulated other comprehensive income, non-controlling interests [member]
Total
Equity at beginning of period at Dec. 31, 2016 € 31,241,000,000 € 10,640,000,000 € 16,859,000,000 € 5,803,000,000 € (1,658,000,000) € (403,000,000) € 2,604,000,000 € 2,349,000,000 € 255,000,000 € 33,845,000,000
Equity at beginning of period (in shares) at Dec. 31, 2016                   2,660,056,599
Consolidated comprehensive income 1,770,000,000       1,843,000,000 (73,000,000) 156,000,000 197,000,000 (41,000,000) € 1,926,000,000
Share-based compensation 8,000,000       8,000,000   (3,000,000) (3,000,000)   5,000,000
Purchase of treasury shares (5,000,000)       (5,000,000)         (5,000,000)
Dividends (1,729,000,000)       (1,729,000,000)   (234,000,000) (234,000,000)   (1,963,000,000)
Subordinated notes remuneration (282,000,000)       (282,000,000)         (282,000,000)
Changes in ownership interests with no gain/loss of control (2,000,000)       (2,000,000)   2,000,000 2,000,000    
Other movements (26,000,000)       (26,000,000)   12,000,000 12,000,000   (14,000,000)
Equity at end of period at Dec. 31, 2017 30,975,000,000 10,640,000,000 16,859,000,000 5,803,000,000 (1,851,000,000) (476,000,000) 2,537,000,000 2,323,000,000 214,000,000 € 33,512,000,000
Equity at end of period (in shares) at Dec. 31, 2017                   2,660,056,599
Effect of IFRS application (19,000,000)       20,000,000 (39,000,000) (4,000,000) (4,000,000)   € (23,000,000)
Balance after effect of IFRS application 30,956,000,000 10,640,000,000 16,859,000,000 5,803,000,000 (1,831,000,000) (515,000,000) 2,533,000,000 2,319,000,000 214,000,000 33,489,000,000
Consolidated comprehensive income 1,898,000,000       1,954,000,000 (56,000,000) 213,000,000 204,000,000 9,000,000 2,111,000,000
Share-based compensation 46,000,000       46,000,000   4,000,000 4,000,000   50,000,000
Purchase of treasury shares (98,000,000)       (98,000,000)         (98,000,000)
Dividends (1,860,000,000)       (1,860,000,000)   (246,000,000) (246,000,000)   (2,106,000,000)
Subordinated notes remuneration (280,000,000)       (280,000,000)         (280,000,000)
Changes in ownership interests with no gain/loss of control (3,000,000)       (3,000,000)   (9,000,000) (9,000,000)   (12,000,000)
Changes in ownership interests with gain/loss of control             11,000,000 11,000,000   11,000,000
Other movements 10,000,000       10,000,000   74,000,000 74,000,000   84,000,000
Equity at end of period at Dec. 31, 2018 30,669,000,000 10,640,000,000 16,859,000,000 5,803,000,000 (2,062,000,000) (571,000,000) 2,580,000,000 2,357,000,000 223,000,000 € 33,249,000,000
Equity at end of period (in shares) at Dec. 31, 2018                   2,660,056,599
Effect of IFRS application 2,000,000       2,000,000 0     0 € 2,000,000
Balance after effect of IFRS application 30,671,000,000 10,640,000,000 16,859,000,000 5,803,000,000 (2,060,000,000) (571,000,000) 2,580,000,000 2,357,000,000 223,000,000 33,251,000,000
Consolidated comprehensive income 3,075,000,000       3,006,000,000 69,000,000 232,000,000 220,000,000 11,000,000 3,307,000,000
Share-based compensation 52,000,000       52,000,000   3,000,000 3,000,000   55,000,000
Purchase of treasury shares (34,000,000)       (34,000,000)         (34,000,000)
Dividends (1,857,000,000)       (1,857,000,000)   (248,000,000) (248,000,000)   (2,105,000,000)
Subordinated notes remuneration (297,000,000)       (297,000,000)         (297,000,000)
Changes in ownership interests with no gain/loss of control 4,000,000       4,000,000   1,000,000 1,000,000   5,000,000
Changes in ownership interests with gain/loss of control             2,000,000 2,000,000   2,000,000
Other movements 114,000,000       114,000,000   119,000,000 119,000,000   233,000,000
Equity at end of period at Dec. 31, 2019 € 31,727,000,000 € 10,640,226,396 € 16,859,000,000 € 5,803,000,000 € (1,073,000,000) € (502,000,000) € 2,688,000,000 € 2,454,000,000 € 234,000,000 € 34,416,000,000
Equity at end of period (in shares) at Dec. 31, 2019                   2,660,056,599