XML 167 R45.htm IDEA: XBRL DOCUMENT v3.20.1
Shareholders' equity (Tables)
12 Months Ended
Dec. 31, 2019
Shareholders' equity [abstract]  
Schedule of dividends paid

Full Year

    

Approved by

    

Description

    

Dividend

    

Payout

    

How

    

Total

per share

date

paid

(in millions

(in euro)

of euros)

2019

 

Board of Directors Meeting on July 24, 2019

 

2019 interim dividend

 

0.30

 

December 4, 2019

 

Cash

 

796

 

Shareholders’ Meeting on May 21, 2019

 

Balance for 2018

 

0.40

 

June 6, 2019

 

Cash

 

1,061

Total dividends paid in 2019

 

 

1,857

2018

 

Board of Directors Meeting on July 25, 2018

 

2018 interim dividend

 

0.30

 

December 6, 2018

 

Cash

 

796

 

Shareholders’ Meeting on May 4, 2018

 

Balance for 2017

 

0.40

 

June 7, 2018

 

Cash

 

1,064

Total dividends paid in 2018

 

 

1,860

2017

 

Board of Directors Meeting on July 26, 2017

 

2017 interim dividend

 

0.25

 

December 7, 2017

 

Cash

 

665

 

Shareholders’ Meeting on June 1, 2017

 

Balance for 2016

 

0.40

 

June 14, 2017

 

Cash

 

1,064

Total dividends paid in 2017

 

 

1,729

2016

 

Board of Directors Meeting on July 25, 2016

 

2016 interim dividend

 

0.20

 

December 7, 2016

 

Cash

 

532

 

Shareholders’ Meeting on June 7, 2016

 

Balance for 2015

 

0.40

 

June 23, 2016

 

Cash

 

1,064

Total dividends paid in 2016

 

 

1,596

Schedule of payments received by note holders

    

Paid coupons

    

Paid coupons

(in millions of currency)

(in millions of euros)

1,000 MEUR issued as of February 1, 2014 with a fixed-rate coupon of 4.25%

46

 

46

1,000 MEUR issued as of February 1, 2014 with a fixed-rate coupon of 5.25%

52

 

52

650 MGBP issued as of February 1, 2014 with a fixed-rate coupon of 5.875%

38

 

44

1,000 MEUR issued as of October 1, 2014 with a fixed-rate coupon of 4%

31

 

31

1,250 MEUR issued as of October 1, 2014 with a fixed-rate coupon of 5%

63

 

63

600 MGBP issued as of October 1, 2014 with a fixed-rate coupon of 5.75% (1)

 

35

 

39

Total coupons paid to the holders in 2019

 

  

 

276

1,000 MEUR issued as of February 1, 2014 with a fixed-rate coupon of 4.25%

42

 

42

1,000 MEUR issued as of February 1, 2014 with a fixed-rate coupon of 5.25%

52

 

52

650 MGBP issued as of February 1, 2014 with a fixed-rate coupon of 5.875%

38

 

44

1,000 MEUR issued as of October 1, 2014 with a fixed-rate coupon of 4%

40

 

40

1,250 MEUR issued as of October 1, 2014 with a fixed-rate coupon of 5%

63

 

63

600 MGBP issued as of October 1, 2014 with a fixed-rate coupon of 5.75% (1)

 

35

 

39

Total coupons paid to the holders in 2018

 

  

 

280

1,000 MEUR issued as of February 1, 2014 with a fixed-rate coupon of 4.25%

42

42

1,000 MEUR issued as of February 1, 2014 with a fixed-rate coupon of 5.25%

52

52

650 MGBP issued as of February 1, 2014 with a fixed-rate coupon of 5.875%

38

45

1,000 MEUR issued as of October 1, 2014 with a fixed-rate coupon of 4%

40

40

1,250 MEUR issued as of October 1, 2014 with a fixed-rate coupon of 5%

63

63

600 MGBP issued as of October 1, 2014 with a fixed-rate coupon of 5.75% (1)

35

40

Total coupons paid to the holders in 2017

282

(1)Coupons payment date as of April 1.
Schedule of non-controlling interests

(in millions of euros)

    

2019

    

2018

    

2017

Credit part of net income attributable to non-controlling interests (a)

 

291

 

271

 

278

o/ w Sonatel group

 

191

 

188

 

203

o/ w Orange Belgium group

16

15

18

o/ w Côte d'Ivoire subgroup

36

25

28

o/ w Jordan Telecom group

 

12

 

12

 

15

o/ w Orange Polska group

 

12

 

 

Debit part of net income attributable to non-controlling interests (b)

 

(71)

 

(67)

 

(81)

o/ w Orange Bank

 

(65)

 

(59)

 

(33)

o/ w Orange Polska group

 

 

(2)

 

(43)

Total part of net income attributable to non-controlling interests (a) + (b)

 

220

 

204

 

197

Credit part of comprehensive income attributable to non-controlling interests (a)

 

300

 

297

 

229

o/ w Sonatel group

 

181

 

195

 

180

o/ w Orange Belgium group

 

16

 

15

 

18

o/ w Côte d’Ivoire subgroup

36

26

25

o/ w Jordan Telecom group

15

20

o/ w Orange Polska group

 

13

 

 

Debit part of comprehensive income attributable to non-controlling interests (b)

 

(69)

 

(84)

 

(73)

o/ w Orange Bank

 

(62)

 

(62)

 

(32)

o/ w Orange Polska group

(17)

(17)

o/ w Jordan Telecom group

 

 

 

(7)

Total part of comprehensive income attributable to non-controlling interests (a) + (b)

 

232

 

213

 

156

(in millions of euros)

    

2019

    

2018

    

2017

Dividends paid to minority shareholders

 

248

 

246

 

234

o/ w Sonatel group

 

192

 

190

 

185

o/ w Médi Telecom

22

20

16

o/ w Orange Belgium group

14

14

14

o/ w Jordan Telecom group

 

13

 

14

 

11

(in millions of euros)

    

December 31, 

 

December 31, 

    

December 31, 

 

2019

2018

2017

 

Credit part of equity attributable to non-controlling interests (a)

 

2,701

 

2,594

 

2,542

o/ w Orange Polska group

 

987

 

973

 

988

o/ w Sonatel group

 

736

 

744

 

731

o/ w Orange Belgium group

 

275

 

273

 

268

o/ w Jordan Telecom group

 

166

 

164

 

156

o/ w Médi Telecom

 

148

 

153

 

143

Debit part of equity attributable to non-controlling interests (b)

 

(13)

 

(14)

 

(5)

Total equity attributable to non-controlling interests (a) + (b)

 

2,688

 

2,580

 

2,537

Schedule of translation adjustment

(in millions of euros)

    

2019

    

2018

    

2017

Gain (loss) recognized in other comprehensive income during the period

 

90

 

(6)

 

(184)

Reclassification to net income for the period

 

(12)

 

(1)

 

8

Total transaction adjustments for continuing operations

 

78

 

(7)

 

(176)

Reclassification to the net income for the period

 

 

 

Total translation adjustments for discontinued operations

 

 

 

(in millions of euros)

    

December 31, 2019

    

December 31, 2018

    

December 31, 2017

Polish zloty

 

807

 

785

 

845

Egyptian pound

 

(455)

 

(532)

 

(545)

Slovak koruna

 

220

 

220

 

220

Sierra leonean leone

 

(120)

 

(95)

 

(78)

Moldovan leu

(55)

(63)

(70)

Jordanian dinar

69

58

33

Pound sterling

14

14

15

Other

 

(151)

 

(135)

 

(161)

Total translation adjustments

 

329

 

252

 

259

o/w share attributable to the owners of the parent company

 

78

 

15

 

27

o/w share attributable to non-controlling interests

 

251

 

237

 

232

Schedule of earnings per share

(in millions of euros)

    

2019

    

2018

    

2017

Net income of continuing operations

 

3,006

 

1,954

 

1,843

Effect of subordinated notes

 

(268)

 

(293)

 

(267)

Net income attributable to the owners of the parent company - basic (adjusted)

 

2,738

 

1,661

 

1,576

o/w net income of continuing operations

2,738

1,661

1,547

o/w net income of discontinued operations

29

Impact of dilutive instruments:

 

 

 

  

TDIRA

 

12

 

 

33

Net income attributable to the owners of the parent company - diluted

 

2,749

 

1,661

 

1,609

o/w net income of continuing operations

 

2,749

 

1,661

 

1,580

o/w net income of discontinued operations

 

 

 

29

Number of shares

The weighted average number of shares used for calculating the basic and diluted earnings per share is presented below:

    

 

    

(number of shares)

    

2019

    

2018

    

2017

Weighted average number of ordinary shares outstanding

 

2,652,532,564

 

2,656,683,856

 

2,659,421,767

Impact of dilutive instruments on number of ordinary shares:

 

  

  

 

  

TDIRA

 

33,780,544

 

 

52,079,350

Free share award plan

1,662,103

1,419,415

435,150

Weighted average number of shares outstanding – diluted

 

2,687,975,211

 

2,658,103,271

 

2,711,936,267

The average market price of the Orange share in 2019, 2018 and 2017 is greater than the fair value adopted under the Orange Vision 2020 , LTIP 2018 - 2020 and LTIP 2019 -2021 free share award plans (see Note 6.3). The number of shares corresponding to this difference was dilutive at December 31, 2019, December 31, 2018 and December 31, 2017.

The TDIRA were included in the calculation of diluted net earnings per share at December 31, 2019 and December 31, 2017, since they are dilutive.

The stock option plans granted to employees are expired at December 31, 2017 (see Note 6.3).

Earnings per share

(in euros)

    

2019

    

2018

    

2017

Earning per share - basic

 

1.03

 

0.63

 

0.59

o/w earning per share of continuing operations

 

1.03

 

0.63

 

0.58

o/w earning per share of discontinued operations

 

 

 

0.01

Earning per share diluted

 

1.02

 

0.62

 

0.59

o/w earning per share of continuing operations

 

1.02

 

0.62

 

0.58

o/w earning per share of discontinued operations

 

 

 

0.01