XML 234 R43.htm IDEA: XBRL DOCUMENT v3.20.1
Financial assets, liabilities and financial result (excluding Orange Bank) (Tables)
12 Months Ended
Dec. 31, 2019
Disclosure of detailed information about financial instruments [line items]  
Schedule of financial assets and liabilities

(in millions of euros)

Orange

O/w

Note

O/w

Note

O/w

consolidated

 telecom

Orange

eliminations

financial

activities

Bank

telecom

    

statements

    

    

    

    

    

activities / bank

Non-current financial assets related to Orange Bank activities

1,259

1,259

16.1.1

Non-current financial assets

 

1,208

1,235

12.7

 

(27)

(1) 

Non-current derivatives assets

 

562

562

12.8

 

16.1.3

Current financial assets related to Orange Bank activities

3,095

3,098

16.1.1

(3)

Current financial assets

 

4,766

4,766

12.7

 

Current derivatives assets

 

12

12

12.8

 

16.1.3

Cash and cash equivalents

 

6,481

6,112

 

369

Non-current financial liabilities related to Orange Bank activities

27

16.1.2

(27)

(1) 

Non-current financial liabilities

 

33,148

33,148

12.3

 

Non-current derivatives liabilities

 

487

413

12.8

 

74

16.1.3

Current financial liabilities related to Orange Bank liabilities

4,279

4,280

16.1.2

Current financial liabilities

 

3,925

3,928

12.3

 

(3)

Current derivatives liabilities

 

22

22

12.8

 

16.1.3

(1)Loan granted by Orange SA to Orange Bank.
Schedule of credit rating

    

Standard

    

Moody’s

    

Fitch

    

Japan

& Poor’s

Ratings

Credit Rating

Long-term debt

 

BBB+

 

Baa1

 

BBB+

 

A

Outlook

 

Stable

 

Stable

 

Stable

 

Stable

Short-term debt

 

A2

 

P2

 

F2

 

Not applicable

Schedule of financial assets

After application of IFRS 9 on January 1, 2018, the financial assets break down as follows:

(in millions of euros)

December 31, 2019

December 31, 2018

January 1, 2018 (1)

 

Financial assets

 

related to telecom

 

activities including

 

transactions with

 

Orange Bank

 

    

Non-current

    

Current

    

Total

    

Total

    

Total

 

Financial assets at fair value through other comprehensive income that will not be reclassified to profit or loss

277

277

254

208

Investments securities

 

277

 

 

277

 

254

 

208

Financial assets at fair value through profit or loss

 

257

 

4,696

 

4,953

 

4,041

 

4,347

Investments at fair value

 

 

4,696

 

4,696

 

2,683

 

2,647

o/w negotiable debt securities (2)

4,696

4,696

2,679

2,498

o/w other

4

149

(3)

Investments securities

 

133

 

 

133

 

805

 

1,005

Cash collateral paid (4)

 

123

 

 

123

 

553

 

695

Financial assets at amortized cost

 

701

 

71

 

772

 

762

 

405

Receivables related to investments(5)

 

52

18

 

70

 

55

 

46

Other

 

649

 (6)  

52

 

702

 

707

 (6)  

359

Total financial assets

 

1,235

 

4,766

 

6,001

 

5,057

 

4,960

(1)Figures have been adjusted after IFRS 9 application.
(2)NEUCP only.
(3)OAT bonds (repurchase agreement with Orange Bank).
(4)See Note 13.5.
(5)Including loan from Orange SA to Orange Bank for 27 million euros.
(6)Including the escrowed amount of 346 million euros related to the Digicel litigation.

As of 2017, for which the IFRS 9 standard was not applied as authorized by the standard, the financial assets broke down as follows:

(in millions of euros)

    

December 31, 2017

    

Assets available for sale

 

Equity securities

 

1,067

 

Financial assets at fair value

 

  

 

Investments at fair value

 

2,647

 

o/w negotiable debt securities

 

2,498

 

o/w others

 

149

(1)

Equity securities measured at fair value

 

146

 

Cash collateral paid

 

695

 

Other financial assets

 

  

 

Receivables related to investments

 

46

(2)

Other

 

359

 

Total

 

4,960

 

(1)OAT bonds (repurchase agreement with Orange Bank).
(2)Including loan from Orange SA to Orange Bank for 27 million euros.
Schedule of investment securities measured at fair value through other comprehensive income that may not be reclassified to profit or loss

(in millions of euros)

    

2019

    

2018

Investment securities measured at fair value through other comprehensive income that may not be reclassified to profit or loss - in the opening balance

 

254

 

208

Acquisitions

 

52

 

75

Changes in fair value

(25)

(22)

Sales

 

(2)

 

(7)

Other movements

 

(2)

 

Investment securities measured at fair value through other comprehensive income that may not be reclassified to profit or loss - in the closing balance

 

277

 

254

Schedule of investment securities measured at fair value through profit or loss

Investment securities measured at fair value through profit or loss

(in millions of euros)

    

2019

    

2018

Investment securities measured at fair value through profit or loss - in the opening balance

805

1,005

Changes in fair value

17

(101)

Sale of BT shares

(659)

(53)

Other movements

(29)

(46)

Investment securities measured at fair value through profit or loss - in the closing balance

133

805

For the period 2017 for which IFRS 9 was not applied as authorized, the change in investment securities broke down as follows:

(in millions of euros)

    

2017

Investment securities - in the opening balance

1,878

Sale of one third of BT shares

 

(570)

Impairment of BT shares maintained excluding effect of FX risk hedge

 

(325)

Changes in fair value

 

20

Other movements

 

64

Investment securities - in the closing balance

 

1,067

Schedule of change in cash flow hedge reserve

(in millions of euros)

    

2017

 

Gain (loss) recognized in other comprehensive income during the period (1)

 

51

Reclassification in financial result for the period

 

(10)

Reclassification in operating income for the period

 

(3)

Reclassification in initial carrying amount of hedged item

 

11

Other comprehensive income

 

49

Schedule of hedges unmatured and their effects on financial statements

(in millions of euros)

Hedged risk

Total

Exchange and interest 

rate risk

Exchange risk

Interest rate risk

    

    

    

    

Hedging instruments

328

Cross Currency Swap

Forward 

Interest rate swap

FX swap

Option

Option

Carrying amount - asset

 

557

554

2

1

Carrying amount - liability

 

(229)

(190)

(3)

(36)

Change in cash flow hedge reserve

 

144

148

(10)

7

Gain (loss) recognized in other comprehensive income

 

179

184

(12)

7

Reclassification in financial result

 

(38)

(36)

(1)

(1)

Reclassification in operating income

 

1

1

Reclassification in initial carrying amount of hedged item

 

2

2

Cash flow hedge reserve

 

(123)

(95)

(6)

(22)

o/w related to unmatured hedging instruments

 

(542)

(513)

(6)

(22)

o/w related to discontinued hedges

 

418

418

Hedged item

 

Bonds and credit line

Purchases of handsets

Bonds and Leasing

 

and equipment

Current and non current

Property, plant and

Other Liabilities and
Financial Liabilities -

Balance sheet item

financial liabilities

equipment

current and non current

The main hedges unmatured at December 31, 2018, as well as their effects on the financial statements, are detailed in the table below.

(in millions of euros)

    

Hedged risk

Total

Exchange and interest 

Exchange risk

Interest rate risk

rate risk

    

    

    

    

Hedging instruments

(160)

Cross Currency Swap

Forward 

Interest rate swap

FX swap

Option

Carrying amount - asset

 

353

351

2

Carrying amount - liability

 

(513)

(479)

0

(34)

Change in cash flow hedge reserve

 

(67)

(83)

(7)

23

Gain (loss) recognized in other comprehensive income

 

(53)

(45)

(15)

7

Reclassification in financial result

 

(22)

(38)

16

Reclassification in operating income

 

(1)

(1)

Reclassification in initial carrying amount of hedged item

 

9

9

Cash flow hedge reserve

 

(267)

(245)

3

(25)

o/w related to unmatured hedging instruments

 

(721)

(696)

3

(28)

o/w related to discontinued hedges

 

454

451

0

3

Hedged item

 

Bonds and credit line

Purchases of handsets

Bonds and Leasing

 

and equipment

Current and non current

Property, plant and

Current and non current

Balance sheet item

financial liabilities

equipment

financial liabilities

Schedule of hedging instrument reserve

(in millions of euros)

    

December 31, 

 

2017

 

Other comprehensive income related to unmatured hedging instruments

 

(686)

O/w Orange SA

 

(666)

O/w other entities

 

(20)

Reserve to be amortized for discontinued hedges

 

486

Other comprehensive income related to hedging instruments

 

(200)

Telecom activities, operating segment [member]  
Disclosure of detailed information about financial instruments [line items]  
Schedule of net finance costs and other comprehensive income on financial assets and liabilities

(in millions of euros)

Other

 

compre-

 

Finance costs, net

hensive income

 

Cost of

Gains

Cost of net

Foreign

Other net

Finance

Reserves

 

gross

(losses) on

financial

exchange

financial

costs, net

 

financial

assets

debt

gains

expenses(2)

 

debt(1)

contributing

(losses)

 

to net 

 

financial

 

    

    

debt

    

    

    

    

    

 

2019

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Financial assets

 

 

5

 

5

 

31

 

(65)

 

  

 

(25)

Financial liabilities

 

(1,255)

 

 

(1,255)

 

(351)

 

 

  

 

Lease liabilities

(122)

Derivatives

 

146

 

 

146

 

397

 

 

  

 

144

Discounting expense

 

 

 

 

 

(39)

 

  

 

Total

 

(1,109)

 

5

 

(1,104)

 

76

 

(226)

(1,254)

 

119

2018

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Financial assets

 

 

9

 

9

 

(17)

 

16

 

  

 

(22)

Financial liabilities

 

(1,395)

 

 

(1,395)

 

(353)

 

 

  

 

Derivatives

 

54

 

 

54

 

366

 

 

  

 

(67)

Discounting expense

 

 

 

 

 

(42)

 

  

 

Total

 

(1,341)

 

9

 

(1,332)

 

(4)

 

(26)

 

(1,362)

 

(89)

2017

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Financial assets

 

 

11

 

11

 

(54)

 

(346)

 

  

 

20

Financial liabilities

 

(1,357)

 

 

(1,357)

 

1,217

 

 

  

 

Derivatives

 

83

 

 

83

 

(1,226)

 

 

  

 

49

Discounting expense

 

 

 

 

 

(43)

 

  

 

Total

 

(1,274)

 

11

 

(1,263)

 

(63)

 

(389)

 

(1,715)

 

69

(1)Include interests on debt relating to financed assets for (1) million euros in 2019.
(2)Include interest on lease liabilities for (122) million euros in 2019 and effects related to the investment in BT for (119) million euros in 2019, (51) million euros in 2018 and (372) million euros in 2017.
Schedule of net financial debt

(in millions of euros)

December 31, 

December 31, 

December 31, 

 

    

Note

    

2019

    

2018

    

2017

 

TDIRA

    

12.4

    

822

 

822

 

1,234

Bonds

 

12.5

 

30,893

 

27,070

 

25,703

Bank loans and from development organizations and multilateral lending institutions

 

12.6

 

4,013

 

3,664

 

2,961

Debt relating to financed assets

125

Finance lease liabilities

 

  

 

 

584

 

571

Cash collateral received

 

13.5

 

261

 

82

 

21

NEU Commercial Papers (1)

 

  

 

158

 

1,116

 

1,358

Bank overdrafts

 

  

 

203

 

318

 

193

Other financial liabilities

 

  

 

602

(2) 

363

 

434

Current and non-current financial liabilities (excluding derivatives) included in the calculation of net financial debt

 

  

 

37,076

 

34,019

 

32,475

Current and non-current Derivatives (liabilities)

 

12.8

 

436

 

845

 

963

Current and non-current Derivatives (assets)

 

12.8

 

(573)

 

(385)

 

(234)

Other comprehensive income components related to unmatured hedging instruments

 

12.8

 

(542)

 

(721)

 

(686)

Gross financial debt after derivatives (a)

 

  

 

36,397

 

33,758

 

32,518

Cash collateral paid (3)

 

13.5

 

(123)

 

(553)

 

(695)

Investments at fair value (4)

 

12.7

 

(4,696)

 

(2,683)

 

(2,647)

Cash equivalents

 

 

(3,651)

 

(2,523)

 

(3,166)

Cash

 

 

(2,462)

(2,558)

 

(2,167)

(5)

Assets included in the calculation of net financial debt (b)

 

  

 

(10,931)

 

(8,317)

 

(8,675)

Net financial debt (a) + (b)

 

  

 

25,466

 

25,441

 

23,843

(1)Negotiable European Commercial Papers (formerly called “commercial papers”).
(2)Include 500 million euros of subordinated notes (first call date on February 7, 2020) reclassified as a short term liability (see Note 14.4).
(3)Only cash collateral paid, included in non-current financial assets of the consolidated statement of financial position, are deducted from gross financial debt.
(4)Only investments at fair value, included in current financial assets of the consolidated statement of financial position, are deducted from gross financial debt (Note 12.7)
(5)As of December 31, 2017, the amount does not take into account the effect of the escrowed amount of approximatively 346 million euros in February 2018 related to the Digicel litigation.
Schedule of changes in financial liabilities whose cash flows are disclosed in financing activities in the cash flow statement

(in millions of euros)

December 31,

Cash

Other changes with no impact

December 31,

2018

flows

on cash flows

2019

Changes in

Foreign

the scope of

exchange

consolidation

movement

Other

TDIRA

    

822

    

    

    

    

    

822

Bonds

 

27,070

 

3,391

 

148

 

346

 

(63)

 (1)

30,893

Bank loans and from development organizations and multilateral lending institutions

 

3,664

 

335

 

(30)

 

36

 

8

 

4,013

Finance lease liabilities

 

584

 

 

 

 

(584)

 

0

Debt relating to financed assets

 

 

(17)

 

 

 

143

 

125

Cash collateral received

 

82

 

179

 

 

 

 

261

NEU Commercial Papers

 

1,116

 

(958)

 

 

 

(1)

 

158

Bank overdrafts

 

318

 

(123)

 

(4)

 

5

 

7

 

203

Other financial liabilities

 

363

 

(10)

 

9

 

10

 

229

 

602

Current and non-current financial liabilities (excluding derivatives) included in the calculation of net financial debt

 

34,019

 

2,797

 

123

 

398

 

(261)

 

37,076

Net derivatives

 

460

 

26

 

(2)

 

(376)

 

(246)

 

(138)

Cash collateral paid

(555)

430

(123)

Cash flows from financing activities

 

  

 

3,253

 

 

  

 

  

 

  

(1) Mainly corresponding to changes in accrued interests.

(in millions of euros)

December 31, 2017

Cash
flows

Other changes with no impact
on cash flows

December 31, 2018

 

    

    

    

Changes in
the scope of
consolidation

    

Foreign
exchange
movement

    

Other

    

  

TDIRA

 

1,234

 

(443)

 

 

 

31

 

822

Bonds

 

25,703

 

1,136

 

5

 

321

 

(95)

(1) 

27,070

Bank loans and from development organizations and multilateral lending institutions

 

2,961

 

613

 

14

 

20

 

56

 

3,664

Finance lease liabilities

 

571

 

(123)

 

2

 

(1)

 

135

 

584

Cash collateral received

 

21

 

61

 

 

 

 

82

NEU Commercial Papers

 

1,358

 

(243)

 

 

(0)

 

1

 

1,116

Bank overdrafts

 

193

 

82

 

38

 

5

 

 

318

Other financial liabilities

 

434

 

(153)

 

135

 

8

 

(61)

 

363

Current and non-current financial liabilities (excluding derivatives) included in the calculation of net financial debt

 

32,475

 

930

 

194

 

353

 

67

 

34,019

Net derivatives

 

729

 

8

 

 

(339)

 

62

 

460

Cash collateral paid

 

(695)

 

140

 

 

 

 

(555)

Cash flows from financing activities

 

  

 

1,078

 

  

 

  

 

  

 

  

(1)Mainly corresponding to changes in accrued interests.

(in millions of euros)

December 31, 

Cash

Other changes with no impact

December 31, 

2016

flows

on cash flows

2017

Changes in

Foreign

the scope of

exchange

consolidation

movement

Other

TDIRA

    

1,212

    

    

    

    

22

    

1,234

Bonds

 

27,370

 

(460)

 

 

(1,104)

 

(103)

(1) 

25,703

Bank loans and from development organizations and multilateral lending institutions

 

2,710

 

294

 

 

(54)

 

11

 

2,961

Finance lease liabilities

 

622

 

(96)

 

 

 

45

 

571

Cash collateral received

 

541

 

(520)

 

 

 

 

21

NEU Commercial Papers

 

542

 

818

 

 

(2)

 

 

1,358

Bank overdrafts

 

278

 

(66)

 

 

(19)

 

 

193

Other financial liabilities

 

250

 

196

 

 

(21)

 

9

 

434

Current and non-current financial liabilities (excluding derivatives) included in the calculation of net financial debt

 

33,525

 

166

 

 

(1,200)

 

(16)

 

32,475

Net derivatives

 

(399)

 

(66)

 

 

1,183

 

11

 

729

Cash collateral paid

 

(77)

 

(618)

 

 

 

 

(695)

Cash flows from financing activities

 

  

 

(518)

 

  

 

  

 

  

 

  

(1)Mainly corresponding to changes in accrued interests.
Schedule of net financial debt by currency

(equivalent value in millions of euros at year-end closing rate)

    

EUR

    

USD

    

GBP

    

PLN

    

EGP

    

JOD

    

MAD

    

Other

    

Total

Gross financial debt after derivatives

 

24,959

 

4,718

 

3,800

 

25

 

216

 

148

594

 

1,937

 

36,397

Financial assets included in the calculation of net financial debt

 

(9,648)

 

(91)

 

(9)

 

(96)

 

(2)

 

(30)

(191)

 

(864)

 

(10,931)

Net debt by currency before effect of foreign exchange derivatives (1)

 

15,311

 

4,627

 

3,791

 

(71)

 

214

 

118

403

 

1,073

 

25,466

Effect of foreign exchange derivatives

 

9,124

 

(4,677)

 

(5,312)

 

1,505

 

 

 

(640)

 

Net financial debt by currency after effect of foreign exchange derivatives

 

24,436

 

(50)

 

(1,521)

 

1,435

 

214

 

118

403

 

433

 

25,466

(1)Including the market value of derivatives in local currency.
Schedule of difference between nominal amount and sum of equity and debt components

(in millions of euros)

    

December 31, 2019

 

December 31, 2018

    

December 31, 2017

 

Number of securities

 

57,981

 

57,981

 

89,398

Equity component before deferred taxes

 

196

 

196

 

303

Debt component

 

822

 

822

 

1,234

o/w accrued interests not yet due

 

4

 

4

 

7

Paid interest

 

18

 

27

 

27

Schedule of consolidated net income of investment

(in millions of euros)

    

2019

    

2018

    

2017

Impact of 2017 sale

(126)

Impact of 2018 sales

(2)

(22)

Impact of 2019 sale

 

(119)

(93)

(271)

Dividends received

 

44

47

Effect in the consolidated financial net income of the investment in BT

 

(119)

(51)

(372)

Schedule of derivatives

(in millions of euros)

December 31, 2019

December 31, 2018

December 31, 2017

 

    

Net

 

Net

    

Net

 

Hedging derivatives

324

(162)

(447)

Cash flow hedge derivatives

 

328

 

(160)

 

(447)

Fair value hedge derivatives

 

(4)

 

(2)

 

0

Derivatives held for trading (1)

 

(187)

 

(298)

 

(282)

Net derivatives(2)

 

138

 

(460)

 

(729)

(1)Mainly due to the foreign exchange effects of the economic hedges against the revaluation of subordinated notes denominated in pounds sterling (equity instruments recognized at their historical value - see Note 14.4) for (136) million euros in 2019, (246) million euros in 2018 and (203) million euros in 2017.
(2)Of which foreign exchange effects of the cross currency swaps (classified as hedging or held for trading) hedging foreign exchange risk on gross debt notional for 822 million euros in 2019, 512 million euros in 2018 and 125 million euros in 2017. The foreign exchange effects of the cross currency swaps is the difference between the notional converted at the closing rate and its notional converted at the opening rate (or at the trading day spot rate in case of new instrument).
Schedule of maturity analysis

Notional amounts of hedging instruments per maturity

 

(in millions of hedged currency units)

    

2020

    

2021

    

2022

    

2023

    

2024

 

and

beyond

Orange SA

 

Cross currency swaps

  

  

  

  

  

 

CHF

500

(1)

GBP

 

238

 

517

 

 

 

2,512

(2)

HKD

 

 

 

 

1,110

 

939

(3)

NOK

 

 

 

 

 

1,300

(4)

USD

 

23

 

1,000

 

 

 

4,200

(5)

Interest rate swaps

EUR

255

100

(6)

FT Immo H

Interest rate swaps

EUR

13

48

57

40

(7)

FT Immo H

 

Forwards

EUR

 

158

 

 

 

 

(1)400 MCHF with a maturity 2025 and 100 MCHF with a maturity 2029.
(2)262 MGBP with a maturity 2025, 500 MGBP with a maturity 2028, 750 MGBP with a maturity 2032, 500 MGBP with a maturity 2034 and 500 MGBP with a maturity 2050.
(3)939 MHKD with a maturity 2034.
(4)500 MNOK with a maturity 2025 and 800 MNOK with a maturity 2028.
(5)2,450 MUSD with a maturity 2031, 900 MUSD with a maturity 2042 and 850 MUSD with a maturity 2044.
(6)100 MEUR with a maturity 2030.
(7)40 MEUR with a maturity 2024.
Bonds, financial liabilities [member] | Telecom activities, operating segment [member]  
Disclosure of detailed information about financial instruments [line items]  
Schedule of borrowing

Notional

Initial nominal

Maturity

Interest rate (%)

Outstanding amount (in millions of euros)

 

currency

amount

December 31, 

December 31, 

December 31, 

 

(in millions of

2019

2018

2017

 

    

currency units)

    

    

    

 

    

 

Bonds matured before December 31, 2019

 

4,399

 

7,396

EUR

 

25

 

February 10, 2020

 

4.200

 

25

 

25

 

25

EUR(1)

 

25

 

February 10, 2020

 

10Y CMS + 0.80

25

 

25

 

25

EUR

 

1,000

 

April 9, 2020

 

3.875

 

1,000

 

1,000

 

1,000

GBP

 

450

 

November 10, 2020

 

7.250

 

280

 

266

 

268

EUR

 

1,250

 

January 14, 2021

 

3.875

 

1,250

 

1,250

 

1,250

GBP(2)

517

June 27, 2021

0.375

608

578

583

USD

 

1,000

 

September 14, 2021

 

4.125

 

890

 

873

 

834

EUR

 

255

 

October 13, 2021

 

10Y CMS + 0.69

 

255

 

255

 

255

EUR

 

272

 

December 21, 2021

 

10Y TEC + 0.50

 

272

 

272

 

272

EUR

650

January 15,2022

0.500

650

EUR

 

1,000

 

June 15, 2022

 

3.000

 

1,000

 

1,000

 

1,000

EUR

 

500

 

September 16, 2022

 

3.375

 

500

 

500

 

500

EUR(3)

150

February 6,2023

EUR 3M + 5.5

150

EUR

 

500

 

March 1, 2023

 

2.500

 

500

 

500

 

500

EUR

750

September 11, 2023

0.750

750

750

750

HKD

 

700

 

October 6, 2023

 

3.230

 

80

 

78

 

75

HKD

 

410

 

December 22, 2023

 

3.550

 

47

 

46

 

44

EUR

 

650

 

January 9, 2024

 

3.125

 

650

 

650

 

650

EUR

1,250

July 15, 2024

1.125

1,250

EUR

 

750

 

May 12, 2025

 

1.000

 

750

 

750

 

750

EUR

800

September 12, 2025

1.000

800

800

NOK

 

500

 

September 17, 2025

 

3.350

 

51

 

50

 

51

CHF

400

November 24, 2025

0.200

369

GBP

 

350

 

December 5, 2025

 

5.250

 

308

 

293

 

296

MAD(4)

1,090

December 18, 2025

3.970

87

100

MAD(4)

720

December 18, 2025

1Y BDT + 1.00

57

66

EUR

750

September 4, 2026

750

EUR

75

November 30, 2026

4.125

75

75

75

MAD(4)

1,002

December 10, 2026

3.400

93

MAD(4)

788

December 10, 2026

1Y BDT + 0.85

73

EUR

 

750

 

February 3, 2027

 

0.875

 

750

 

750

 

750

EUR

500

September 9, 2027

1.500

500

500

500

EUR

1,000

March 20, 2028

1.375

1,000

1,000

EUR

 

50

 

April 11, 2028

 

3.220

 

50

 

50

 

50

NOK

800

July 24, 2028

2.955

81

80

GBP

 

500

 

November 20, 2028

 

8.125

 

588

 

559

 

564

EUR

 

1,250

 

January 15, 2029

 

2.000

 

1,250

 

 

EUR

150

April 11, 2029

3.300

150

150

150

CHF

100

June 22, 2029

0.625

92

(1)Bond measured at fair value through profit or loss.
(2)Exchangeable bonds in BT shares (see below).
(3)Bond issued in 2018 by SecureLink at Euribor 3M (floored at 0) + 5.5%.
(4)Bonds issued by Médi Telecom.Bonds bearing 1Y BDT rate corresponds to 52 weeks Moroccan treasury bonds rate (recalculated once a year).

Notional

Initial nominal

Maturity

Interest rate (%)

Outstanding amount (in millions of euros)

 

currency

amount

December 31, 

December 31, 

December 31, 

 

(in millions of

2019

2018

2017

 

    

currency units)

    

    

    

 

    

EUR

 

1,000

 

January 16, 2030

 

1.375

 

1,000

 

1,000

 

EUR

 

1,200

 

September 12, 2030

 

1.875

 

1,200

 

1,200

 

EUR

 

105

 

September 17, 2030

 

2.600

 

105

 

105

 

105

EUR

 

100

 

November 6, 2030

 

0.091

(5)

100

 

100

 

100

USD

 

2,500

 

March 1, 2031

 

9.000

(6)

2,191

 

2,150

 

2,052

EUR

 

300

 

May 29, 2031

 

1.342

 

300

 

 

EUR

 

50

 

December 5, 2031

 

4.300

(zero coupon)

69

 

67

 

64

EUR

 

50

 

December 8, 2031

 

4.350

(zero coupon)

70

 

67

 

65

EUR

 

50

 

January 5, 2032

 

4.450

(zero coupon)

68

 

65

 

62

GBP

 

750

 

January 15, 2032

 

3.250

 

882

 

 

EUR

 

1,000

 

September 4, 2032

 

0.500

 

1,000

 

 

EUR

 

1,500

 

January 28, 2033

 

8.125

 

1,500

 

1,500

 

1,500

EUR

 

55

 

September 30, 2033

 

3.750

 

55

 

55

 

55

GBP

 

500

 

January 23, 2034

 

5.625

 

588

 

559

 

564

HKD

939

June 12, 2034

3.070

107

EUR

300

July 11, 2034

1.200

300

EUR

 

50

 

April 16, 2038

 

3.500

 

50

 

50

 

50

USD

 

900

 

January 13, 2042

 

5.375

 

801

 

786

 

750

USD

 

850

 

February 6, 2044

 

5.500

 

757

 

742

 

709

EUR

750

September 4, 2049

1.375

750

GBP

 

500

 

November 22, 2050

 

5.375

 

588

 

559

 

564

Outstanding amount of bonds

 

  

 

  

 

  

 

30,537

 

26,695

 

25,253

Accrued interest

 

  

 

  

 

  

 

532

 

527

 

550

Amortized cost

 

  

 

  

 

  

 

(176)

 

(152)

 

(100)

Total

 

  

 

  

 

  

 

30,893

 

27,070

 

25,703

(5)Bond bearing interests at a fixe rate of 2% until 2017 and then at CMS 10 years x 166% (0.091% until November 2020). The variable rate is floored at 0% and capped at 4% until 2023 and at 5% beyond.
(6)Bond with a step-up clause (clause that triggers a change in interest payments of Orange's credit rating from the rating agencies changes). See Note 13.3.
Bank loans and from development organizations and multilateral lending institutions [member] | Telecom activities, operating segment [member]  
Disclosure of detailed information about financial instruments [line items]  
Schedule of borrowing

(in millions of euros)

December 31, 

December 31, 

December 31, 

 

    

2019

 

2018

    

2017

 

Sonatel

 

380

 

343

 

289

Médi Telecom

 

282

 

335

 

385

Orange Côte d’Ivoire

 

237

 

225

 

275

Orange Egypt

 

213

210

 

183

Orange Mali

203

200

64

Orange Cameroon

 

82

 

105

 

101

Orange Jordanie

77

31

46

Other

 

150

 

127

 

130

Bank loans

 

1,625

 

1,574

 

1,473

Orange SA(1)

 

2,356

2,023

1,388

Orange Espagne

 

33

 

67

 

100

Loans from development organizations and multilateral lending institutions(2)

 

2,389

 

2,090

 

1,488

Total

 

4,013

 

3,664

 

2,961

(1)Orange SA negotiated with the European Investment Bank a loan of 350 million euros (maturity in 2026) in 2019 and two loans in 2018 for a total notional of 650 million euros (maturity in 2025).
(2)Primarily the European Investment Bank.