XML 297 R33.htm IDEA: XBRL DOCUMENT v3.20.1
Description of business and basis of preparation of the consolidated financial statements (Tables)
12 Months Ended
Dec. 31, 2019
Description of business and basis of preparation of consolidated financial statements [abstract]  
Schedule of impact on the consolidated statement of financial position

(in millions of euros)

December 31, 

Effects of

January 1,

2018 historical

IFRS 16

2019 restated

data

application

data

Property, plant and equipment

27,693

(574)

27,119

o/w finance leases

574

(574)

Right-of-use assets

6,349

6,349

o/w gross value

7,042

7,042

o/w accumulated depreciation and amortization

(550)

(550)

o/w accumulated impairment (1)

(143)

(143)

Deferred tax assets

 

1,366

 

1,527

 

2,893

Total non-current assets

 

74,701

 

7,303

 

82,004

Prepaid expenses

571

(36)

536

Total current assets

21,891

(36)

21,855

Total assets

96,592

7,267

103,859

Total equity (2)

33,249

2

33,251

Non-current financial liabilities

26,749

(427)

26,322

o/w finance lease liabilities

427

(427)

Non-current lease liabilities

5,239

5,239

Non-current restructuring provision (1)

230

(112)

118

Deferred tax liabilities

631

1,525

2,156

Total non-current liabilities

33,047

6,226

39,273

Current financial liabilities

7,270

(167)

7,103

o/w finance lease liabilities

158

(158)

Current lease liabilities

1,291

1,291

Trade payables

6,736

(39)

6,697

Current restructuring provision (1)

159

(31)

128

Other current liabilities

1,788

(15)

1,773

Total current liabilities

 

30,296

 

1,039

 

31,335

Total equity and liabilities

 

96,592

 

7,267

 

103,859

(1)Impairment losses on right-of-use assets concern real estate leases qualified as onerous contracts in France.
(2)The effect on opening equity as of January 1, 2019 is the result of timing differences between deferred tax assets and liabilities in countries where tax rates are expected to change in the coming years.
Schedule of reconciliation of Operating lease off balance sheet commitments applying IAS 17 and lease liability recognised at datre of initial application of IFRS 16

(in millions of euros)

    

January 1, 2019

Operating lease commitments as of December 31, 2018 (1)

 

5,815

Commitments presented in other operating activities commitments as of December 31, 2018 (2)

 

1,023

Commitments relating to leases covered by an exemption (3)

 

(124)

Commitments relating to leases where the underlying asset is available after January 1, 2019 (4)

 

(524)

Measurement differences due to the determination of the lease term (5)

 

167

Lease payment measurement differences (6)

 

(191)

Finance lease liabilities as of December 31, 2018 (7)

 

584

Other effects (8)

 

513

Lease liabilities as of January 1, 2019 - Before discounting

 

7,264

Discounting effect

 

(734)

Lease liabilities as of January 1, 2019

 

6,530

(1)Including Orange Bank off-balance sheet commitments in the amount of 37 million euros.
(2)Including notably some site management  contracts (“TowerCos”) signed in Africa and local loop access contracts in Spain presented in other goods and services purchase commitments.
(3)The Group has excluded from lease liabilities, leases with a residual term expiring within 12 months of the application date and leases of assets with a replacement value of less than approximately 5,000 euros.
(4)Including notably property lease contracts signed in 2018 of which date of effective occupancy is subsequent to January 1, 2019
(5)Off-balance sheet commitments are based on the minimum term of contracts whereas according to IFRS 16, the determination of the duration takes into account extension options that the lessee is reasonably certain to exercise.
(6)These measurement differences are relating to lease payments that depend on an index or a rate.
(7)Lease liabilities as of January 1, 2019 include the finance lease liabilities recognized as of December 31, 2018 according to IAS 17.
(8)Including minimum lease payments under real estate leases classified as onerous contracts in France recognized in restructuring provisions as of December 31, 2018 and excluded from the off-balance sheet commitments.