XML 282 R18.htm IDEA: XBRL DOCUMENT v3.20.1
Fixed assets
12 Months Ended
Dec. 31, 2019
Other intangible assets and property, plant and equipment [abstract]  
Fixed assets

Note 8    Fixed assets

8.1    Gains (losses) on disposal of fixed assets

(in millions of euros)

    

2019

    

2018

    

2017

Transfer price

 

610

 

224

 

124

Net book value of assets sold

 

(307)

 

(44)

 

(36)

Proceeds from the disposal of fixed assets (1)

 

303

 

180

 

88

(1)In 2019, the gains on disposal of fixed assets related to the sale and leaseback transactions amount to 195 million euros and mainly comprise property asset disposals in France and Poland, as well as mobile site disposals in Spain. These transactions fall within the context of the Group asset portfolio review.

8.2    Depreciation and amortization

(in millions of euros)

Graphic

The increase in depreciation and amortization by 63 million euros in 2019 and by 201 million euros in 2018 is mainly due to the effect of the increase in investments on very high-speed broadband networks (4G and optical fiber) in France, Spain and Poland.

Depreciation and amortization of intangible assets

(in millions of euros)

Graphic

Depreciation and amortization of property, plant and equipment

(in millions of euros)

Graphic

Accounting policies

Assets are depreciated to expense their cost (generally with no residual value deducted) on a basis that reflects the pattern in which their future economic benefits are expected to be consumed. The straight-line basis is usually applied. The useful lives are reviewed annually and are adjusted if current estimated useful lives differ from previous estimates. This may be the case for outlooks on the implementation of new

technologies (for example, the replacement of copper local loop by optical fiber). These changes in accounting estimates are recognized prospectively.

Main assets

Depreciation period (average)

Brands acquired

Up to 15 years, except for the Orange brand with an indefinite useful life

Customer bases acquired

Expected life of the commercial relationship: 3 to 16 years

Mobile network licenses

Grant period from the date when the network is technically ready and the service can be marketed

Indefeasible Rights of Use of submarine and terrestrial cables

Shorter of the expected period of use and the contractual period, generally less than 20 years

Patents

20 years maximum

Software

5 years maximum

Development costs

3 to 5 years

Buildings

10 to 30 years

Transmission and other network equipment

5 to 10 years

Copper cables, optical fiber and civil works

10 to 30 years

Computer hardware

3 to 5 years

8.3    Impairment of fixed assets

(in millions of euros)

    

2019

    

2018

    

2017

Egypt

 

89

 

(4)

 

2

Niger

 

0

 

(43)

 

(52)

Democratic Republic of the Congo

 

0

 

 

(119)

Poland

 

(12)

 

1

 

(1)

Other

 

(4)

 

(2)

 

(21)

Total of impairment of fixed assets

 

73

 

(49)

 

(190)

The impairment of fixed assets resulting from the impairment tests on Cash-Generating Units (CGUs) are described in Note 7.1.

Key assumptions and sensitivity of the recoverable amount of the Orange brand

Key assumptions and sources of sensitivity used in the assessment of recoverable amount of the Orange brand are similar to those used for the goodwill of consolidated operations (see Note 7.3), which affect the sales base and potentially the level of brand fees.

Other assumptions that affect the assessment of the recoverable amount are as follows:

December 31, 

    

December 31, 

    

December 31, 

 

    

2019

    

2018

    

2017

 

Basis of recoverable amount

Value in use

Value in use

Value in use

 

Source used

Internal plan

Internal plan

Internal plan

 

Methodology

Discounted net fees

Discounted net fees

Discounted net fees

 

Perpetuity growth rate

1.1

1.2

1.1

Post-tax discount rate

7.4

7.4

7.6

Pre-tax discount rate

8.8

8.8

8.9

The sensitivity analysis did not highlight any risk of impairment of the Orange brand.

Accounting policies

Given the nature of its assets and businesses, most of the Group’s individual assets do not generate cash flow independent of the cash flows generated by Cash-Generating Units. The recoverable amount is therefore determined on the level of CGU (or CGU group) to which belong the assets, according to a method similar to the one for goodwill.

The Orange brand has an indefinite useful life and is not amortized but is tested for impairment at least annually. Its recoverable amount is assessed based on the expected contractual royalties (and included in the business plan) discounted in perpetuity, less the costs attributable to the brand’s owner.

8.4    Other intangible assets

(in millions of euros)

December 31, 2019

  

December 31, 

December 31, 

 

    

    

Accumulated

    

    

2018

    

2017

 

depreciation

 

and

Accumulated

Net book

Net book

Net book

 

Gross value

amortization

impairment

value

 

value

value

 

Telecommunications licenses

 

11,435

 

(5,340)

 

(51)

 

6,043

 

5,917

 

6,233

Software

 

12,833

 

(8,563)

 

(21)

 

4,250

 

4,046

 

3,946

Orange brand

 

3,133

 

 

 

3,133

 

3,133

 

3,133

Other brands

 

1,117

 

(114)

 

(915)

 

88

 

89

 

88

Customer bases

 

5,329

 

(4,720)

 

(12)

 

597

 

449

 

555

Other intangible assets

 

2,230

 

(1,426)

 

(179)

 

626

 

439

 

384

Total

 

36,078

 

(20,163)

 

(1,178)

 

14,737

 

14,073

 

14,339

(in millions of euros)

    

2019

 

2018

    

2017

 

Net book value of other intangible assets - in the opening balance

    

14,073

14,339

14,602

Acquisitions of other intangible assets

2,385

1,895

1,893

o/w telecommunications licenses (1)

519

200

318

Impact of changes in the scope of consolidation (2)

328

69

(13)

Disposals

(10)

(0)

(7)

Depreciation and amortization

(2,286)

(2,256)

(2,138)

Impairment (3)

88

(10)

(55)

Translation adjustment

106

7

(74)

Reclassifications and other items

52

29

131

Reclassifications to assets held for sale

Net book value of other intangible assets - in the closing balance

14,737

14,073

14,339

(1)Relates in 2019 to licenses for 296 million euros in Spain, for 119 million euros in Burkina Faso and for 82 million euros in Guinea. In 2018, related to the acquisition of the 5G license for 142 million euros in Spain. In 2017, related to the acquisition of licenses for 152 million euros in Mali.
(2)In 2019, mainly relates to the effects of SecureLink and SecureData acquisitions (see Note 3.2).
(3)Includes impairment detailed in Note 7.1.

Internal costs capitalized as intangible assets

(in millions of euros)

    

2019

 

2018

    

2017

 

Labor expenses

 

389

 

382

 

373

Total

 

389

 

382

 

373

Information on telecommunications licenses at December 31, 2019

Orange’s principal commitments under licenses awarded are disclosed in Note 15.

(in millions of euros)

    

    

Residual

    

Gross value

    

Net book value

    

useful life (1)

LTE (4 licenses) (2)

 

2,182

 

1,721

 

11.8 to 16.9

UMTS (2 licenses)

 

914

 

209

 

1.7 and 10.4

GSM

 

266

 

20

 

1.5

France

 

3,362

 

1,950

 

5G (2 licenses)

 

459

 

459

 

11 and 18.9

LTE (3 licenses)

 

523

 

355

 

11.0 to 11.3

UMTS

 

690

 

12

 

0.3

GSM (2 licenses)

 

285

 

136

 

11.0

Spain

 

1,957

 

962

 

LTE (3 licenses)

 

798

 

583

 

8.0 and 11.1

UMTS (2 licenses)

 

391

 

71

 

1.0 and 3.0

GSM (2 licenses)

 

140

 

54

 

7.6 and 9.5

Poland

 

1,329

 

708

 

LTE

 

441

 

370

 

12.0

UMTS

 

152

 

54

 

12.0

GSM (2 licenses)

 

428

 

133

 

12.0

Egypt

 

1,021

 

557

 

LTE

 

52

 

42

 

15.2

UMTS

 

29

 

13

 

12.5

GSM

 

754

 

188

 

11.3

Morocco

 

835

 

243

 

LTE

 

184

 

114

 

9.3

UMTS

 

61

 

23

 

9.3

GSM

 

292

 

134

 

9.3

Romania

 

537

 

271

 

LTE

 

90

 

63

 

10.4

UMTS (3 licenses)

 

144

 

90

 

5.2 to 13.3

GSM

 

193

 

106

 

9.0

Jordan

 

427

 

259

 

LTE (2 licenses)

 

140

 

98

 

7.4 and 13.9

UMTS

 

149

 

12

 

1.3

GSM

 

76

 

17

 

1.2

Belgium

 

365

 

127

 

  

Other

 

1,602

 

968

 

  

Total

 

11,435

 

6,044

 

  

(1)In number of years, at December 31, 2019.
(2)Comprises the 700 MHz license of which the spectrum is technologically neutral.

Accounting policies

Intangible assets consist mainly of acquired brands, acquired customer bases, telecommunications licenses and software, as well as operating rights granted under certain concession agreement.

Intangible assets are initially recognized at acquisition or production cost. The payments indexed to revenue, especially for some telecommunications licenses, are expensed in the relevant periods.

The operating rights granted under certain concession arrangements give right to charge users of the public service (see Note 4.1).

8.5    Property, plant and equipment

(in millions of euros)

December 31, 2019

December 31, 

December 31, 

    

    

Accumulated

    

    

2018

2017

depreciation

and

Accumulated

Net book

 

Net book 

Net book 

 

Gross value

amortization

impairment

value

value

value

Networks and terminals

 

88,739

 

(63,428)

 

(174)

 

25,137

 

23,962

 

22,880

Land and buildings

 

7,183

 

(4,943)

 

(214)

 

2,026

 

2,479

 

2,535

IT equipment

 

3,933

 

(3,128)

 

(2)

 

803

 

817

 

802

Other property, plant and equipment

 

1,696

 

(1,234)

 

(6)

 

456

 

435

 

448

Total property, plant and
equipment

 

101,551

 

(72,733)

 

(395)

 

28,423

 

27,693

 

26,665

(in millions of euros)

    

2019

 

2018

    

2017

 

Net book value of property, plant and equipment - in the opening balance

 

27,693

 

26,665

 

25,912

IFRS 16 transition impact (1)

(574)

Net book value of property, plant and equipment - including IFRS 16 transition impact

27,119

26,665

25,912

Acquisitions of property, plant and equipment

 

6,181

 

5,883

 

5,677

o/w finance leases

 

 

136

 

43

o/w financed assets

144

Impact of changes in the scope of consolidation (2)

 

(52)

 

63

 

0

Disposals and retirements

 

(164)

 

(44)

 

(35)

Depreciation and amortization

 

(4,838)

 

(4,791)

 

(4,708)

o/w fixed assets

(4,824)

(4,791)

(4,708)

o/w financed assets

(14)

Impairment (3)

 

(15)

 

(39)

 

(135)

Translation adjustment

 

115

 

(27)

 

(44)

Reclassifications and other items

 

78

 

(17)

 

(2)

Reclassifications to assets held for sale

 

 

 

Net book value of property, plant and equipment - in the closing balance

 

28,423

 

27,693

 

26,665

(1)Following IFRS 16 application as of January 1, 2019, financial lease contracts have been reclassified in right-of-use assets (see Note 2.3.1).
(2)Mainly relates in 2019 to the disposal of Orange Niger. In 2018, mainly related to Basefarm entities acquisition.
(3)Includes impairment detailed in Note 7.1.

Financed assets

Financed assets include as of December 31, 2019 the set-up boxes in France which are financed by an intermediary bank and meet the standard criterion of a tangible asset according to IAS 16. The debts associated to these financed assets are presented in financial liabilities and are included in the definition of the net financial debt.

Property, plant and equipment held under finance leases

(in millions of euros)

December 31, 

December 31, 

2018

2017

    

Net book value

    

Net book value

 

Land and buildings

423

    

454

Networks and terminals

 

115

 

53

IT Equipment and other

 

36

 

21

Total

 

574

 

528

Internal costs capitalized as property, plant and equipment

(in millions of euros)

    

2019

 

2018

    

2017

 

Labor expenses

 

459

 

460

 

466

Total

 

459

 

460

 

466

Accounting policies

Property, plant and equipment are made up of tangible fixed assets and financed assets. They mainly comprise network facilities and equipment.

The gross value of property, plants and equipment is made up of their acquisition or production cost, which includes study and construction fees as well as enhancement costs that increase the capacity of equipment and facilities. Maintenance and repair costs are expensed as incurred, except where they serve to increase the asset’s productivity or extend its useful life.

The cost of property, plant and equipment also includes the estimated cost of dismantling, removing and restoring the site occupied due to the obligation incurred by the Group.

The roll-out of assets by stage, especially for network assets, in the Group’s assessment, does not generally require a substantial period of preparation. As a result, the Group does not generally capitalize the interest expense incurred during the construction and acquisition phase for its property, plant and equipment and intangible assets.

In France, the regulatory framework governing the optical fiber network roll-out (Fiber To The Home – FTTH) organizes the access by commercial operators to the last mile of networks rolled-out by another operator on a co-funding basis (ab initio or a posteriori) or through a line access. The sharing of rights and obligations between the various operators co-financing the terminal section of networks is classified as a joint operation in accordance with IFRS 11 “Partnerships”: Orange only recognizes as an asset its share of the network assets self-built or purchased to other co-financing operators.

The Group has entered into network sharing arrangements with other mobile operators on a reciprocal basis, which may cover passive infrastructure sharing, active equipment or even spectrum. Accordingly, in Poland, the arrangements with Deutsche Telekom have been qualified as a joint operation: the infrastructure and equipment of the access networks recognized as fixed assets are equivalent to the proportionate share of the Group in the assets installed by the Group or Deutsche Telekom, each in their geographical zone.

As a reminder, before applying IFRS 16, the accounting principles related to the assets acquired in form of finance lease and in operating lease were the following:

The assets acquired in form of finance lease did not affect the cash flow on acquisition. However, the subsequent rental payments during the leasing period represented interest payments (cash flow on operating activities) and capital repayments (cash flow on financing activities).

The majority of the assets held under finance lease were office and network buildings. The land and buildings hosting radio sites could belong to the Group, or be held through a finance lease, or be available under an operating lease or be simply made available.

The lease agreements of office buildings and points of sale generally were qualified as operating leases and the future lease payments were disclosed as unrecognized contractual commitments.

Simultaneously the equipment, very often generic, of which the risks and rewards of ownership are transferred from the Group to third parties via a lease, was considered as sold.

8.6    Fixed assets payables

(in millions of euros)

    

2019

 

2018

 

 

2017

Fixed assets payables - in the opening balance

 

3,447

 

3,656

3,707

Business related variations

 

200

 

(230)

55

Changes in the scope of consolidation

 

(14)

 

0

0

Translation adjustment

 

29

 

8

(32)

Reclassifications and other items

 

3

 

13

(74)

Reclassification to assets held for sale

 

 

Fixed assets payables - in the closing balance

 

3,665

 

3,447

3,656

o/w non-current fixed assets payables

 

817

 

612

610

o/w current fixed assets payables

 

2,848

 

2,835

3,046

Accounting policies

These payables are generated from trading activities. The payment terms can be over several years in the case of infrastructure roll-out and license acquisition. The payables due in more than 12 months are presented in non-current items. For payables without specified interest rates, they are measured at nominal value if the interest component is immaterial. For interest bearing payables, the measurement is at amortized cost.

Trade payables also include those that the supplier may have sold with or without notifying financial institutions in a direct or reverse factoring arrangement (see Note 5.6).

Firm purchase commitments are disclosed as unrecognized contractual commitments(see Note 15), net of any prepayment, which are recognized as prepayment on fixed assets.

8.7    Dismantling provision

The asset dismantling obligations mainly relate to restoration of mobile telephony antenna sites, dismantling of telephone poles, treatment of electrical and electronic equipment waste and dismantling of telephone booths.

(in millions of euros)

    

2019

 

2018

    

2017

 

Dismantling provision - in the opening balance

 

776

 

789

 

737

Provision reversal with impact on income statement

 

0

 

 

Discounting with impact on income statement

 

5

 

13

 

11

Utilizations without impact on income statement

 

(24)

 

(15)

 

(20)

Changes in provision with impact on assets (1)

 

67

 

(19)

 

57

Changes in the scope of consolidation

 

 

 

Translation adjustment

 

2

 

(3)

 

4

Reclassifications and other items

 

0

 

11

 

Reclassification to assets held for sale

 

 

 

Dismantling provision - in the closing balance

 

825

 

776

 

789

o/w non-current provision

 

810

 

765

 

774

o/w current provision

 

15

 

11

 

15

(1)Included in 2018 extinctions of obligations for (66) million euros.

Accounting policies

The Group is required to dismantle technical equipment and restore technical sites.

When the obligation arises, a dismantlement asset is recognized in compensation for the dismantling provision.

The provision is based on dismantling costs (on a per-unit basis for telephone poles, terminals and telephone booths, and on a per-site basis for mobile antennas) incurred by the Group to meet its environmental commitments over the asset dismantling and site restoration planning. The provision is assessed on the basis of the identified costs for the current fiscal year, extrapolated for future years using the best estimate of the commitment settlement. This estimate is revised annually and adjusted where appropriate against the asset to which it relates. The provision is present-discounted at a rate set by geographical area and equal to the average rate of risk-free investments in 15-year State bonds.

In case of extinguishment of the obligation, the provision is reversed in compensation for the net carrying value of the dismantlement asset and of the net carrying value of the underlying assets if the dismantlement asset is less than the reversal of the provision.