EX-99.1 2 ex99-1earningsreleaseq12022.htm EX-99.1 Document

Exhibit 99.1
Heska Corporation
heskalogoa05.jpg
Jon Aagaard
Investor Relations
970.619.3033
investorrelations@heska.com
Heska Corporation Reports First Quarter 2022 Results
Quarterly Revenue Up 7% (10% in Constant Currency), Gross Margin Up 290 bps
North America POC Lab Consumables Up 10%, Full Year Outlook Reiterated
LOVELAND, CO, May 9, 2022 -- Heska Corporation (NASDAQ: HSKA; “Heska” or the “Company”), a leading global provider of advanced veterinary diagnostic and specialty solutions, reported financial results in two segments (North America and International) for its first quarter ended March 31, 2022.
First Quarter 2022 and Year Over Year ("YOY") Metrics
$ in millions except Earnings Per Share ("EPS")

Q1 ($)Q1 (%) YOY
Consolidated Revenue$64.87.1%
North America Revenue$37.40.3%
International Revenue$27.418.1%
Q1 (%)Q1 YOY bps
Consolidated Gross Margin45.0%290
Net Margin1
(14.8)%(1,820)
Adjusted EBITDA Margin1,2
11.9%(200)
Q1 ($)Q1 (%) YOY
Net loss attributable to Heska$(10.0)NM
Net loss$(9.6)NM
Adjusted EBITDA2
$7.7(8.5)%
EPS, Diluted$(0.97)NM
Non-GAAP EPS, Diluted2
$0.27(54.2)%
1Net margin and adjusted EBITDA margin represents the ratio of net (loss) income and adjusted EBITDA, respectively, to revenue. 2See “Use of Non-GAAP Financial Measures” and related reconciliations provided below.
Report Highlights
Element AIMTM installations in line with Company target and schedule.
Year over year gross margin: Consolidated up 290 bps to 45.0%, International up 670 bps to 41.0%, and North America up 90 bps to 47.9%.
Heska Nu.Q® Vet Cancer Screen Test projected to be first-ever point of care cancer screen.



Heska to host virtual Investor Day on Tuesday, May 17, 2022.
“Today we see that Heska is in the right market, with the right strategy, with a strong hand to meet our goals,” commented Kevin Wilson, Heska’s Chief Executive Officer and President. “Heska market share gains for subscriptions have again accelerated. Veterinarians continue to rely upon and use more point of care diagnostics. Heskas supply chain and labor conditions are healthy. Consolidated revenue and POC Lab Consumables are hitting targets nicely higher than last years very strong baseline. Internationals portfolio rationalizations and subscriptions conversions continue to yield gross margin (up 670 bps) and unit volumes growth. Our investments in our business, systems, people, marketing, sales, service, analytics, and controls continue to make our business better. And Heskas growth capital and business development efforts have us extremely well positioned to win at scale and drive further innovation.”
“Heska is progressing well in major strategic milestones, especially in new products,” continued Mr. Wilson. “Pre-orders and new bookings for Element AIMTM are being activated regularly- feedback has been favorable and we remain convinced we will realize substantial success in fecal and urine point of care testing. Also in the quarter, Heska exclusively secured the first-ever, accurate, accessible point of care pet cancer screen technology- the Heska Nu.Q® Cancer Screen Test is expected for launch in late 2022 or early 2023 and is intended to positively remake the course of malignancy testing and monitoring for millions of pets around the world. It is a great mission and a huge space Heska intends to lead. We have so many good things now happening and accelerating into the back half of the year: our Heska Nu.Q® Cancer Screen platform, Element AIMTM, TruRapidsTM, practice management and informatics, and many other recent and upcoming new products and services launches will super-charge our expanding leadership in global veterinary diagnostics.”
“With 30 years of industry perspective to anchor me in uneasy markets, there is no place I'd rather ride out storms while growing than in international, western pet healthcare markets generally, and at Heska specifically,” concluded Mr. Wilson. “We see that demand for pet healthcare is not slowing. And where service supply is constrained, veterinarians are emphasizing diagnostics over low-value-add discretionary products and parasiticides, while step-by-step expanding capacity and efficiency to meet unserved demand in the latter half of the year. We expect to achieve our full year Outlook, including reported sales growth of 13% or more and North America POC Lab Consumables growth of 15% or more, because, despite being nudged to the low end of our range by a more unsettled macro-economic and geopolitical backdrop and by a more variable peer set sentiment than normal this quarter, net-net, we see strong fundamentals for pet health, point of care diagnostics, our new products cycle, pricing, and Heska’s positioning- especially,



as we indicated on our last call, in the back half of the year when our newly releasing products consumables utilization begins to show more fully in our results.”
First Quarter Financial Results
Revenue
North America Segment Revenue
Q1 ($)Q1 (%) YOY
North America Revenue$37.40.3%
POC Lab Instruments & Other$4.655.5%
POC Lab Consumables$18.69.9%
POC Imaging & Informatics$6.1(9.5)%
PVD1
$4.6(33.3)%
OVP2
$3.5(8.4)%
1 "PVD" is Pharmaceuticals, Vaccines and Diagnostic, and includes Tri-Heart® heartworm and Allercept® allergy testing and therapeutics.
2 "OVP" is Other Vaccines and Pharmaceuticals which includes contract manufactured products mainly production animal.
Note: Numbers may not foot due to rounding.
International Segment Revenue
Q1 ($)Q1 (%) YOY
International Revenue$27.418.1%
POC Lab Instruments & Other$3.723.9%
POC Lab Consumables$11.7(3.9)%
POC Imaging & Informatics$11.064.6%
PVD1
$1.0(26.3)%
1 "PVD" is Pharmaceuticals, Vaccines and Diagnostic, and includes allergy testing and therapeutics.
Note: Numbers may not foot due to rounding.
Profitability
Full year consolidated gross margin improved approximately 290 bps to 45.0%. North America gross margin expanded approximately 90 bps to 47.9%, which was primarily driven by favorable product mix. International gross margin improved approximately 670 bps to 41.0%, largely due to favorable product mix, particularly within POC Lab Consumables. The acquisition of VetZ also favorably impacted gross margin.
Consolidated operating margin decreased from 1.7% to negative 17.7%. Higher revenue and expanded gross margin were offset by one-time charges of $11 million, $10 million of which is related to a contractual license payment due upon the execution of the exclusive agreement paid to develop the Heska Nu.Q® Vet Cancer Screen Test. Higher investment in research and development as well as increases in compensation, both short and long-term, impacted operating margin. Adjusted EBITDA margin declined approximately 200 bps driven by increased operating costs discussed above, excluding one-time charges.



Liquidity
We deployed over $40 million in growth capital during the first quarter. We continue to demonstrate a strong liquidity position with cash of $172.7 million.
2022 Investor and Analyst Day
The Company will host Investor Day virtually on May 17, 2022 to discuss the Company’s growth strategy, consolidated performance including its recent acquisitions and product launches, new product pipeline, and multi-year outlook. To register for the event, please visit: https://heska-investor-day-2022.open-exchange.net/.

Earnings Conference Call
Heska management will host a conference call on May 9, 2022 at 9:00 a.m. MT (11:00 a.m. ET) to discuss the Company’s first quarter 2022 financial results. The call may be accessed by dialing 1-800-239-9838 within the United States and 1-323-794-2551 outside of the United States and referencing conference identification number 6552107. The call will also be webcast online at https://ir.heska.com/events/. A telephonic replay of the conference call will be available through May 23, 2022. The replay may be accessed by dialing 1-844-512-2921 within the United States or 1-412-317-6671 outside of the United States and referencing replay identification number 6552107. The webcast will be archived on the Company’s website for 90 days.
Key Terms and Definitions
In this release, Point of Care is “POC”, Pharmaceuticals, Vaccines and Diagnostics is “PVD”, Other Vaccines and Pharmaceuticals is “OVP”, VetZ GmbH is “VetZ”, Practice Information Management Software is “PIMS”, and basis points is “bps”.
About Heska
Heska Corporation (NASDAQ: HSKA) manufactures, develops and sells advanced veterinary diagnostic and specialty healthcare products through its two business segments: North America and International. Both segments include Point of Care Lab testing instruments and consumables, single-use offerings such as in-clinic diagnostic tests, digital imaging products, software and services, data services, allergy testing and immunotherapy, and heartworm preventive products. The North America segment also includes private label vaccine and pharmaceutical production under third-party agreements and channels, primarily for herd animal health. For more information, please visit www.heska.com.



Forward-Looking Statements
This document contains forward-looking information related to the Company. These forward-looking statements generally include statements that are predictive in nature and depend upon or refer to future events or conditions, and include words such as “believes,” “plans,” “anticipates,” “expects,” “intends,” “strategy,” “future,” “opportunity,” “may,” “will,” “should,” “could,” “potential,” or similar expressions. All of the statements in this document, other than historical facts, are forward-looking statements and are based on a number of assumptions that could ultimately prove inaccurate and cause actual results to materially deviate from forward-looking statements. Forward-looking statements in this document include, among other things, statements with respect to Heska's future financial and operating results, future sales, sales split percentages, sales geography percentages, market share, and strategic goals; the anticipated benefits of the scil, Lacuna, BiEsseA, Biotech, and VetZ acquisitions. Such statements are based on current expectations and are subject to a number of risks and uncertainties, including but not limited to, risks and uncertainties related to the ability to achieve the anticipated benefits of recent acquisitions; supplier availability; competing suppliers; any product's ability to performed and be recognized as anticipated, in particular when such product is under development; Heska’s ability to sell and market its products in an economically sustainable fashion, including related to varying customs, cultures, languages and sales cycles and uncertainties with foreign political and economic climates; the Company’s ability to integrate the acquired businesses within its existing operations; and new product development and release schedules.

Other factors that could cause actual results to differ materially from those matters expressed in or implied by such forward-looking statements include, among others, risks and uncertainties related to: the impact of the COVID-19 pandemic on our business, results of operations and financial condition; the success of third parties in marketing our products; our reliance on third party suppliers and collaborative partners; our dependence on key personnel; our dependence upon a number of significant customers; competitive conditions in our industry; our dependence on third parties to successfully develop new products; our ability to market and sell our products successfully; expansion of our international operations; the impact of regulation on our business; the success of our acquisitions and other strategic development opportunities; our ability to develop, commercialize and gain market acceptance of our products; cybersecurity incidents and related disruptions and our ability to protect our stakeholders’ privacy; product returns or liabilities; volatility of our stock price; and our ability to service our convertible notes and comply with their terms. Such factors are set forth under “Risk Factors” in the Company’s most recent annual report on Form 10-K.
Use of Non-GAAP Financial Measures
In addition to financial measures presented on the basis of accounting principles generally accepted in the U.S. (“U.S. GAAP”), we also present first quarter 2022 and 2021 EBITDA (net income before income taxes, interest, depreciation and amortization), Adjusted EBITDA, Adjusted EBITDA Margin and Non-GAAP earnings per share, which are non-GAAP measures. These measures should be viewed as a supplement to (not substitute for) our results of operations presented under U.S. GAAP. The non-GAAP financial measures presented may not be comparable to similarly titled measures of other companies because they may not calculate their measures in the same manner. A reconciliation of non-GAAP financial measures and most directly comparable GAAP financial measures is included in this release. Our management has included these measures to assist in comparing performance from period to period on a consistent basis.

Constant currency is a non-GAAP measure utilized by Heska management to measure performance, excluding the impact of translational movements, and is intended to be indicative of results in local



currency. As we operate in various foreign countries where the local currency may strengthen or weaken significantly versus the U.S. dollar, we utilize a constant currency measure as an additional metric to evaluate performance without consideration of foreign currency movements. This information is non-GAAP and should be viewed as a supplement to (not a substitute for) our reported results of operations under U.S. GAAP. We calculate the impact of foreign exchange by translating our current period local currency results throughout the year at the average exchange rates during the respective prior year period. The result is the current period results in U.S. dollars, as if foreign exchange rates had not changed from the prior year period.



HESKA CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF (LOSS) INCOME
(in thousands, except per share amounts)
(unaudited)
 Three Months Ended
March 31,
 20222021
Revenue, net$64,800 $60,503 
Cost of revenue35,655 35,033 
Gross profit29,145 25,470 
Operating expenses:  
Selling and marketing11,997 10,907 
Research and development12,456 1,186 
General and administrative16,146 12,359 
Total operating expenses40,599 24,452 
Operating (loss) income(11,454)1,018 
Interest and other expense, net359 526 
Net (loss) income before taxes and equity in losses of unconsolidated affiliates(11,813)492 
Income tax (benefit) expense:  
Current income tax expense158 641 
Deferred income tax benefit(2,366)(2,206)
Total income tax benefit(2,208)(1,565)
Net (loss) income before equity in losses of unconsolidated affiliates(9,605)2,057 
         Equity in losses of unconsolidated affiliates(381)(186)
Net (loss) income attributable to Heska Corporation$(9,986)$1,871 
Basic (loss) earnings per share attributable to Heska Corporation$(0.97)$0.20 
Diluted (loss) earnings per share attributable to Heska Corporation$(0.97)$0.19 
Weighted average outstanding shares used to compute basic (loss) earnings per share attributable to Heska Corporation10,273 9,478 
Weighted average outstanding shares used to compute diluted (loss) earnings per share attributable to Heska Corporation10,273 9,844 



HESKA CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
(in thousands)
(unaudited)
 March 31,December 31,
 20222021
ASSETS
Current Assets:  
Cash and cash equivalents$172,744 $223,574 
Accounts receivable, net of allowance for losses of $858 and $874, respectively26,541 27,995 
Inventories55,222 49,361 
Net investment in leases, current, net of allowance for losses of $119 and $137, respectively6,544 6,175 
Prepaid expenses5,389 5,244 
Other current assets6,309 7,206 
Total current assets 272,749 319,555 
Property and equipment, net33,818 33,413 
Operating lease right-of-use assets8,154 5,198 
Goodwill139,990 118,826 
Other intangible assets, net71,839 56,705 
Deferred tax asset, net21,503 19,429 
Net investment in leases, non-current21,972 20,128 
Investments in unconsolidated affiliates5,043 5,424 
Related party convertible note receivable, net6,880 6,800 
Promissory note receivable from investee, net8,464 8,448 
Other non-current assets11,259 10,146 
Total assets$601,671 $604,072 
LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities:  
Accounts payable$12,375 $15,374 
Accrued liabilities19,774 19,424 
Operating lease liabilities, current2,504 2,227 
Deferred revenue, current, and other5,878 6,901 
Total current liabilities40,531 43,926 
Convertible note, non-current, net84,140 84,034 
Notes payable15,900 15,900 
Deferred revenue, non-current3,711 3,854 
Operating lease liabilities, non-current6,211 3,509 
Deferred tax liability17,461 12,667 
Other liabilities5,122 4,328 
Total liabilities173,076 168,218 
Total stockholders' equity428,595 435,854 
Total liabilities and stockholders' equity$601,671 $604,072 



HESKA CORPORATION AND SUBSIDIARIES
RECONCILIATION OF GAAP NET (LOSS) INCOME TO NON-GAAP ADJUSTED EBITDA
($ in thousands)
(unaudited)
 Three Months Ended
March 31,
 20222021
Net (loss) income(1)
$(9,605)$2,057 
    Income tax (benefit) expense(2,208)(1,565)
    Interest expense (income), net440 531 
    Depreciation and amortization3,300 3,571 
EBITDA$(8,073)$4,594 
    Acquisition-related and other one-time costs(2)
11,032 155 
    Stock-based compensation5,110 3,837 
    Equity in losses of unconsolidated affiliates(381)(186)
Adjusted EBITDA$7,688 $8,400 
Net margin(3)
(14.8)%3.4 %
Adjusted EBITDA margin(3)
11.9 %13.9 %

(1) Net (loss) income used for reconciliation represents the "Net (loss) income before equity in losses of unconsolidated affiliates."

(2) To exclude the effect of one-time expense and other one-time charges of $11.0 million and $0.2 million for the three months ending March 31, 2022 and March 31, 2021, respectively. These costs were incurred primarily as a result of a $10 million licensing payment in the three months ended March 31, 2022 as well as acquisition-related charges in both periods.

(3) Net margin and adjusted EBITDA margin are calculated as the ratio of net (loss) income and adjusted EBITDA, respectively, to revenue.





HESKA CORPORATION AND SUBSIDIARIES
RECONCILIATION OF GAAP TO NON-GAAP NET (LOSS) INCOME PER DILUTED SHARE
($ in thousands)
(unaudited)
 Three Months Ended
March 31,
 20222021
GAAP net (loss) income attributable to Heska per diluted share$(0.97)$0.19 
    Acquisition-related and other one-time costs(1)
1.04 0.02 
    Amortization of acquired intangibles(2)
0.21 0.14 
Purchase accounting adjustments related to inventory and fixed asset step-up(3)
0.05 0.02 
    Stock-based compensation0.48 0.39 
    Loss on equity investee transactions0.04 0.02 
    Estimated income tax effect of above non-GAAP adjustments(4)
(0.58)(0.19)
Non-GAAP net income per diluted share$0.27 $0.59 
Shares used in non-GAAP diluted per share calculations10,605 9,844 

(1) To exclude the effect of one-time expense and other one-time charges of $11.0 million and $0.2 million for the three months ended March 31, 2022 and March 31, 2021, respectively. These costs were incurred primarily as a result of a $10 million licensing payment in the three months ended March 31, 2022 as well as acquisition-related charges in both periods.

(2) To exclude the effect of amortization of acquired intangibles of $2.2 million and $1.4 million in the three months ended March 31, 2022 and March 31, 2021, respectively. These costs were incurred as part of the purchase accounting adjustments for recent acquisitions.

(3) To exclude the effect of purchase accounting adjustments for inventory step up amortization of $0.6 million and $0.2 million for the three months ended March 31, 2022 and March 31 2021, respectively.

(4) Represents income tax expense utilizing an estimated effective tax rate that adjusts for non-GAAP measures including: acquisition-related and other one-time costs (excluding items which are not deductible for tax of $0.1 million benefit for each of the three months ended March 31, 2022 and March 31, 2021, respectively), amortization of acquired intangibles, purchase accounting adjustments, amortization of debt discount and issuance costs, and stock-based compensation. This incorporates the discrete tax benefits related to stock-based compensation of $0.6 million and $0.5 million for the three months ended March 31, 2022 and March 31, 2021, respectively. This also includes the tax benefits related to R&D tax credit of $0.8 million and $0.0 million for the three months ended March 31, 2022 and March 31, 2021, respectively. Adjusted effective tax rates are approximately 25% for both periods presented.