XML 19 R7.htm IDEA: XBRL DOCUMENT v3.20.2
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
9 Months Ended
Sep. 30, 2020
Sep. 30, 2019
Cash flows from operating activities:    
Net (loss) income after equity in losses from unconsolidated affiliates $ (17,217) $ 131
Adjustments to reconcile net (loss) income to cash (used in) provided by operating activities:    
Depreciation and amortization 8,041 3,759
Non-cash impact of operating leases 1,431 1,126
Deferred income tax expense (benefit) 1,268 (2,078)
Stock-based compensation 6,930 3,625
Equity in losses of unconsolidated affiliates 300 455
Amortization of debt discount and issuance costs 4,573 282
Other losses 62 340
Changes in operating assets and liabilities (net of the effect of acquisitions):    
Accounts receivable (1,813) 2,808
Inventories (3,901) (438)
Other assets (1,423) (3,113)
Accounts payable (2,708) (2,491)
Due to related parties 0 (226)
Other liabilities (3,644) (7,456)
Net cash used in operating activities (8,101) (3,276)
Cash flows from investing activities:    
Investment in subsidiary, net of cash acquired 0 (622)
Purchases of property and equipment (486) (722)
Net cash used in investing activities (120,043) (1,344)
Cash flows from financing activities:    
Borrowings on line of credit 0 6,750
Repayments of line of credit borrowings 0 (12,750)
Payment of debt issuance costs 0 (3,072)
Payment of preferred stock issuance costs (214) 0
Preferred stock proceeds 122,000 0
Convertible debt proceeds 0 86,250
Proceeds from issuance of common stock 2,050 1,233
Repurchase of common stock (652) (3,480)
Repayments of other debt (193) (1,164)
Borrowings on other debts 508 0
Net cash provided by financing activities 123,499 73,767
Foreign exchange effect on cash and cash equivalents 123 (31)
Net increase (decrease) in cash and cash equivalents (4,522) 69,116
Cash and cash equivalents, beginning of period 89,030 13,389
Cash and cash equivalents, end of period 84,508 82,505
Supplemental disclosure of cash flow information:    
Non-cash transfers of equipment between inventory and property and equipment, net 3,328 1,118
Non-cash conversion of preferred stock to common stock 122,000 0
Accrued debt issuance costs 0 105
Purchase price adjustment receivable for scil 1,273 0
Capex purchases - accrued but unpaid 40 0
CVM    
Cash flows from investing activities:    
Acquisition of CVM (14,420) 0
Scil Animal Care Company    
Cash flows from investing activities:    
Acquisition of CVM $ (105,137) $ 0