XML 93 R7.htm IDEA: XBRL DOCUMENT v3.20.1
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2020
Mar. 31, 2019
Cash flows from operating activities:    
Net (loss) income after equity in losses from unconsolidated affiliates $ (5,439) $ 770
Adjustments to reconcile net income to cash (used in) provided by operating activities:    
Depreciation and amortization 1,374 1,265
Non-cash impact of operating leases 408 375
Deferred income tax benefit (1,533) (1,055)
Stock-based compensation 353 1,186
Equity in losses of unconsolidated affiliates 130 181
Amortization of debt discount and issuance costs 1,524 10
Other losses 42 0
Changes in operating assets and liabilities (net of the effect of acquisitions):    
Accounts receivable (1,092) 624
Inventories (3,081) (1,052)
Lease receivable, current (196) (237)
Other current assets (23) (151)
Accounts payable 837 (110)
Due to related parties 0 (226)
Accrued liabilities and other 2,642 39
Lease receivable, non-current (74) (668)
Other non-current assets (136) 101
Deferred revenue and other (497) (325)
Net cash (used in) provided by operating activities (4,761) 727
Cash flows from investing activities:    
Investment in subsidiary, net of cash acquired 0 (224)
Acquisition of CVM (14,420) 0
Purchases of property and equipment (210) (234)
Net cash used in investing activities (14,630) (458)
Cash flows from financing activities:    
Payment of preferred stock issuance costs (158) 0
Preferred stock proceeds 122,000 0
Proceeds from issuance of common stock 336 410
Repurchase of common stock (538) (3,480)
Repayments of other debt (10) (1,486)
Net cash provided by (used in) financing activities 121,630 (4,556)
Foreign exchange effect on cash, cash equivalents and restricted cash (24) (1)
Net increase (decrease) in cash, cash equivalents and restricted cash 102,215 (4,288)
Cash, cash equivalents and restricted cash, beginning of period 89,030 13,389
Cash, cash equivalents and restricted cash, end of period 191,245 9,101
Supplemental disclosure of cash flow information:    
Non-cash transfers of equipment between inventory and property and equipment, net 553 227
Accrued preferred stock issuance costs $ 56 $ 0