XML 20 R7.htm IDEA: XBRL DOCUMENT v3.10.0.1
Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
12 Months Ended
Dec. 29, 2018
Dec. 30, 2017
Dec. 31, 2016
Operating Activities      
Net income $ 83,591 $ 47,092 $ 61,494
Adjustments to reconcile net income to cash provided by operating activities:      
Depreciation of property and equipment 15,912 14,766 13,216
Amortization of other intangible assets and other assets 44,102 27,246 27,715
Amortization of debt discount and debt issuance costs 12,892 10,146  
Stock-based compensation expense 50,077 44,752 39,628
Income tax shortfall from stock-based awards     (1,671)
Deferred income taxes (8,210) (26,452) (4,087)
Changes in operating assets and liabilities:      
Accounts receivable 3,931 3,234 46
Inventories 7,660 (13,416) (6,093)
Prepaid expenses and other assets (4,960) 25,266 (3,568)
Accounts payable 5,952 (468) 263
Other current liabilities and income taxes (21,828) 61,924 2,879
Deferred income, deferred revenue and returns liability (6,202) 4,453 9,713
Other non-current liabilities (9,375) (9,022) (10,625)
Net cash provided by operating activities 173,542 189,521 128,910
Investing Activities      
Purchases of available-for-sale investments (395,904) (636,363) (185,231)
Sales and maturities of available-for-sale investments 474,129 294,452 161,921
Purchases of property and equipment (24,462) (12,252) (10,927)
Purchases of other assets (11,063) (4,960) (8,801)
Acquisitions of businesses, net of cash acquired (239,729) (15,168) (6,546)
Net cash used in investing activities (197,029) (374,291) (49,584)
Financing Activities      
Proceeds from issuance of long-term debt, net   389,468  
Payments on debt   (72,500) (5,000)
Repurchases of common stock (39,276)   (40,543)
Payment of taxes withheld for vested stock awards (19,483) (15,753) (10,561)
Proceeds from the issuance of common stock 13,303 11,815 13,299
Payment of acquisition-related contingent consideration (3,380)   (9,500)
Net cash provided by (used in) financing activities (48,836) 313,030 (52,305)
Increase (decrease) in cash and cash equivalents (72,323) 128,260 27,021
Cash and cash equivalents at beginning of period 269,366 141,106 114,085
Cash and cash equivalents at end of period 197,043 269,366 141,106
Supplemental Disclosure of Cash Flow Information:      
Interest paid 6,227 3,859 2,222
Income taxes paid $ 20,599 $ 8,929 11,185
Supplemental Disclosure of Non-Cash Activity:      
Stock issued in business combination     $ 4,181