XML 45 R32.htm IDEA: XBRL DOCUMENT v2.4.1.9
Fair Value of Financial Instruments (Tables)
12 Months Ended
Jan. 03, 2015
Fair Value of Financial Instruments  
Financial assets and liabilities measured at fair value on a recurring basis

The following summarizes the valuation of the Company's financial instruments (in thousands) 

                                                                                                                                                                                    

 

 

Fair Value Measurements
at January 3, 2015 Using

 

 

 

Description

 

Quoted Prices in
Active Markets for
Identical Assets
(Level 1)

 

Significant Other
Observable
Inputs
(Level 2)

 

Significant
Unobservable
Inputs
(Level 3)

 

Total

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash Equivalents:

 

 

 

 

 

 

 

 

 

 

 

 

 

Money market funds

 

$

71,415 

 

$

 

$

 

$

71,415 

 

Certificates of deposit

 

 

 

 

7,739 

 

 

 

 

7,739 

 

Commercial paper

 

 

 

 

5,348 

 

 

 

 

5,348 

 

Municipal bonds

 

 

 

 

1,757 

 

 

 

 

1,757 

 

U.S. government agency

 

 

 

 

1,202 

 

 

 

 

1,202 

 

Corporate bonds

 

 

 

 

1,101 

 

 

 

 

1,101 

 

U.S. government bonds

 

 

1,000 

 

 

 

 

 

 

1,000 

 

​  

​  

​  

​  

​  

​  

​  

​  

Total cash equivalents

 

$

72,415 

 

$

17,147 

 

$

 

$

89,562 

 

Short-term Investments:

 

 


 

 

 


 

 

 


 

 

 


 

 

Municipal bonds

 

$

 

$

129,152 

 

$

 

$

129,152 

 

Corporate bonds

 

 

 

 

33,033 

 

 

 

 

33,033 

 

Variable-rate demand notes

 

 

 

 

12,915 

 

 

 

 

12,915 

 

Commercial paper

 

 

 

 

8,995 

 

 

 

 

8,995 

 

Asset-backed securities

 

 

 

 

5,377 

 

 

 

 

5,377 

 

International government bonds

 

 

 

 

2,516 

 

 

 

 

2,516 

 

U.S. government bond

 

 

650 

 

 

 

 

 

 

650 

 

U.S. government agency

 

 

 

 

601 

 

 

 

 

601 

 

Certificates of deposit

 

 

 

 

250 

 

 

 

 

250 

 

​  

​  

​  

​  

​  

​  

​  

​  

Total short-term investments

 

$

650 

 

$

192,839 

 

$

 

$

193,489 

 

Long-term Investments:

 

 


 

 

 


 

 

 


 

 

 


 

 

Auction rate securities

 

$

 

$

 

$

7,419 

 

$

7,419 

 

​  

​  

​  

​  

​  

​  

​  

​  

Total long-term investments

 

$

 

$

 

$

7,419 

 

$

7,419 

 

Other assets, net:

 

 


 

 

 


 

 

 


 

 

 


 

 

Derivative instruments

 

$

 

$

331 

 

$

 

$

331 

 

​  

​  

​  

​  

​  

​  

​  

​  

Total

 

$

 

$

331 

 

$

 

$

331 

 

​  

​  

​  

​  

​  

​  

​  

​  

Total

 


$

73,065 

 


$

210,317 

 


$

7,419 

 


$

290,801 

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

Accrued expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

Contingent consideration

 

$

 

$

 

$

4,288 

 

$

4,288 

 

Other non-current liabilities:

 

 


 

 

 


 

 

 


 

 

 


 

 

Contingent consideration

 

$

 

$

 

$

14,150 

 

$

14,150 

 

​  

​  

​  

​  

​  

​  

​  

​  

Total

 

$

 

$

 

$

18,438 

 

$

18,438 

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

 

                                                                                                                                                                                    

 

 

Fair Value Measurements
at December 28, 2013 Using

 

 

 

Description

 

Quoted Prices in
Active Markets for
Identical Assets
(Level 1)

 

Significant Other
Observable
Inputs
(Level 2)

 

Significant
Unobservable
Inputs
(Level 3)

 

Total

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash Equivalents:

 

 

 

 

 

 

 

 

 

 

 

 

 

Money market funds

 

$

39,538 

 

$

 

$

 

$

39,538 

 

Certificates of deposit

 

 

 

 

7,768 

 

 

 

 

7,768 

 

Commercial paper

 

 

 

 

2,499 

 

 

 

 

2,499 

 

Municipal bonds

 

 

 

 

451 

 

 

 

 

451 

 

​  

​  

​  

​  

​  

​  

​  

​  

Total cash equivalents

 

$

39,538 

 

$

10,718 

 

$

 

$

50,256 

 

Short-term Investments:

 

 


 

 

 


 

 

 


 

 

 


 

 

Municipal bonds

 

$

 

$

119,460 

 

$

 

$

119,460 

 

Variable-rate demand notes

 

 

 

 

38,025 

 

 

 

 

38,025 

 

Corporate bonds

 

 

 

 

17,844 

 

 

 

 

17,844 

 

Commercial paper

 

 

 

 

3,748 

 

 

 

 

3,748 

 

Asset-backed securities

 

 

 

 

516 

 

 

 

 

516 

 

​  

​  

​  

​  

​  

​  

​  

​  

Total short-term investments

 

$

 

$

179,593 

 

$

 

$

179,593 

 

Long-term Investments:

 

 


 

 

 


 

 

 


 

 

 


 

 

Auction rate securities

 

$

 

$

 

$

10,632 

 

$

10,632 

 

​  

​  

​  

​  

​  

​  

​  

​  

Total long-term investments

 

$

 

$

 

$

10,632 

 

$

10,632 

 

Other assets, net:

 

 


 

 

 


 

 

 


 

 

 


 

 

Derivative instruments

 

$

 

$

513 

 

$

 

$

513 

 

​  

​  

​  

​  

​  

​  

​  

​  

Total

 

$

 

$

513 

 

$

 

$

513 

 

​  

​  

​  

​  

​  

​  

​  

​  

Total

 


$

39,538 

 


$

190,824 

 


$

10,632 

 


$

240,994 

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

Other non-current liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

Contingent consideration

 

$

 

$

 

$

12,919 

 

$

12,919 

 

​  

​  

​  

​  

​  

​  

​  

​  

Total

 

$

 

$

 

$

12,919 

 

$

12,919 

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

  

Summary of quantitative information about level 3 asset fair value measurements

 

                                                                                                                                                                                    

Fair Value at
January 3, 2015
(000s)

 

Valuation Technique

 

Unobservable Input

 

Weighted Average

$7,419

 

Discounted cash flow

 

Estimated yield

 

1.04%

 

 

 

 

Expected holding period

 

10 years

 

 

 

 

Estimated discount rate

 

3.23%

   

Summary of quantitative information about level 3 liability fair value measurements

 

                                                                                                                                                                                    

Fair Value at
January 3, 2015
(000s)

 

Valuation Technique

 

Unobservable Input

 

Range

$18,438

 

Monte Carlo simulation

 

Expected revenue growth rate

 

35.6% - 69.1%

 

 

 

 

Expected revenue volatility

 

20.0%

 

 

 

 

Expected term

 

0.0 years - 4.0 years

 

 

 

 

Estimated discount rate

 

0.1% - 1.7%

   

Summary of activity in Level 3 financial instruments

The following summarizes the activity in Level 3 financial instruments for the years ended January 3, 2015 and December 28, 2013 (in thousands):

Assets

                                                                                                                                                                                    

 

 

Year Ended

 

Auction Rate Securities

 

January 3,
2015

 

December 28,
2013

 

Beginning balance

 

$

10,632

 

$

11,369

 

Settlements

 

 

(4,425

)

 

(100

)

Gain (loss) included in other comprehensive income

 

 

1,212

 

 

(637

)  

​  

​  

​  

​  

Ending balance

 

$

7,419

 

$

10,632

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

Liabilities

                                                                                                                                                                                    

 

 

Year Ended

 

Contingent Consideration (1)

 

January 3,
2015

 

December 28,
2013

 

Beginning balance

 

$

12,919

 

$

2,750

 

Issues

 

 

 

 

13,964

 

(Gain) loss recognized in earnings (2)

 

 

5,519

 

 

(3,795

)  

​  

​  

​  

​  

Ending balance

 

$

18,438

 

$

12,919

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

Net gain (loss) for the period included in earnings attributable to contingent consideration held at the end of the period:

 

$

(5,519

)

$

1,045

 

​  

​  

​  

​  


(1)

In connection with the acquisition of Energy Micro and Ember, the Company recorded contingent consideration based upon the expected achievement of certain milestone goals. Changes to the fair value of contingent consideration due to changes in assumptions used in preparing the valuation model are recorded in selling, general and administrative expenses in the Consolidated Statement of Income.

(2)

Changes to the estimated fair value of contingent consideration were primarily due to revisions to the Company's expectations of earn-out achievement.