XML 40 R22.htm IDEA: XBRL DOCUMENT v3.25.0.1
Stock-Based Compensation
12 Months Ended
Dec. 28, 2024
Share-Based Payment Arrangement [Abstract]  
Stock-Based Compensation Stock-Based Compensation
The Company has two active stock plans, the 2009 Stock Incentive Plan (the “2009 Plan”) and the 2009 Employee Stock Purchase Plan (the “2009 ESPP”) that have been amended and approved by shareholders from time to time.
The 2009 Plan allows for grants of stock options, stock appreciation rights, performance shares, performance stock units, restricted stock units (“RSUs”), restricted stock awards (“RSAs”), performance-based stock units (“PSUs”) and other awards (collectively, “awards”). All awards deduct one share from the 2009 Plan shares available for issuance for each share granted. Awards granted under the 2009 Plan contain vesting provisions mostly ranging from three to four years. To the extent awards granted under the 2009 Plan terminate, expire, or lapse for any reason, or are settled in cash, shares subject to such awards will again be available for grant.
The 2009 ESPP allows eligible employees to purchase a limited number of shares of the Company’s common stock at no less than 85% of the fair market value of a share of common stock at prescribed purchase intervals during an offering period. Each offering period is comprised of a series of one or more successive and/or overlapping purchase intervals and has a maximum term of 27 months.
2009 Plan
The Company granted to its employees 0.7 million, 0.5 million and 0.5 million shares of full value awards from the 2009 Plan during fiscal 2024, 2023 and 2022, respectively. Full value awards include RSUs, MSUs, and PSUs.
MSUs provide the rights to acquire a number of shares of common stock for no cash consideration based upon achievement of specified levels of market conditions. The requisite measurement period for these MSUs is also the vesting period, which is generally three years. MSUs granted in 2020 measured the relative performance of the total stockholders’ return of the Company against that of a selected benchmarked group of companies. The Company granted no MSUs in fiscal 2024, 2023 and 2022.
PSUs provide for the rights to acquire a number of shares of common stock for no cash consideration based upon the achievement of specified revenue or profitability objectives during the year. The requisite performance period of these PSUs is approximately three years from the date of grant. The Company granted 95,953, 85,554, and 52,078 PSUs in fiscal 2024, 2023, and 2022, respectively.
2009 ESPP
The rights to purchase common stock granted under the 2009 ESPP are intended to be treated as either (i) purchase rights granted under an “employee stock purchase plan,” as that term is defined in Section 423(b) of the Internal Revenue Code (the “423(b) Plan”), or (ii) purchase rights granted under an employee stock purchase plan that is not subject to the terms and conditions of Section 423(b) of the Internal Revenue Code (the “Non-423(b) Plan”). The Company will retain the discretion to grant purchase rights under either the 423(b) Plan or the Non-423(b) Plan. During fiscal 2024, 2023 and 2022, the Company issued 173,000, 154,000, and 109,000 shares, respectively, under the 2009 ESPP to its employees. The weighted-average fair value for purchase rights granted in fiscal 2024 under the 2009 ESPP was $32.28 per share.
Accounting for Stock-Based Compensation
Stock-based compensation costs are based on the fair values on the date of grant for awards under the 2009 Plan, and on the date of enrollment for grants under the 2009 ESPP. The fair values of stock awards (such as RSUs, PSUs and RSAs) are estimated based on their intrinsic values. The fair values of MSUs are estimated using a Monte Carlo simulation. The fair values of stock options and grants under the 2009 ESPP are estimated using the Black-Scholes option-pricing model. The fair values of all such stock-based grants are generally amortized on a straight-line basis over the vesting period of the grants.
The Company estimates potential forfeitures of stock grants and adjusts compensation cost recorded accordingly. The estimate of forfeitures will be adjusted over the requisite service period to the extent that actual forfeitures differ, or are
expected to differ, from such estimates. Changes in estimated forfeitures are recognized through a cumulative catch-up adjustment in the period of change and will also impact the amount of stock-based compensation expense to be recognized in future periods.
The following table presents details of stock-based compensation costs recognized in the Consolidated Statements of Operations (in thousands):
Year Ended
December 28,
2024
December 30,
2023
December 31,
2022
Cost of revenues$1,678 $906 $1,152 
Research and development40,393 35,491 32,860 
Selling, general and administrative19,431 11,812 26,498 
61,503 48,208 60,510 
Income tax benefit(8,557)(6,230)(5,980)
Total$52,946 $41,978 $54,530 
The Company recorded $0.6 million and $0.6 million of stock-based compensation charges during fiscal 2024 and 2023 respectively, in connection with the modification of certain equity awards. The modifications were pursuant to employee terminations. There were no other significant modifications made to any stock grants during fiscal 2024, 2023 or 2022.
The Company had approximately $104.3 million of total unrecognized compensation cost related to equity grants as of December 28, 2024 that is expected to be recognized over a weighted-average period of approximately 2.0 years. There were no significant stock-based compensation costs capitalized into assets in any of the periods presented.
Fair value assumptions and stock awards activity
The fair values estimated from the Black-Scholes option-pricing model for ESPP shares granted were calculated using the following assumptions:
Year Ended
Employee Stock Purchase PlanDecember 28,
2024
December 30,
2023
December 31,
2022
Expected volatility45 %40 %44 %
Risk-free interest rate %4.39 %5.47 %3.18 %
Expected term (in months)999
Dividend yield— — — 
A summary of stock-based compensation activity with respect to fiscal 2024 follows:
Stock OptionsShares
(000s)
Weighted-
Average
Exercise
Price
Weighted-Average
Remaining
Contractual Term
(In Years)
Aggregate
Intrinsic
Value
(000s)
Outstanding at December 30, 202394$39.03 2.12$8,790 
Exercised76$37.88 $6,063 
Outstanding at December 28, 202418$43.82 1.08$1,534 
Vested at December 28, 2024 and expected to vest18$43.82 1.08$1,534 
Exercisable at December 28, 202418$43.82 1.08$1,534 
RSAs and RSUsShares
(000s)
Weighted-
Average
Grant Date
Fair Value
Weighted-Average
Remaining
Vesting Term
(In Years)
Aggregate
Intrinsic
Value
(000s)
Outstanding at December 30, 2023824$138.95 
Granted605$125.19 
Vested or issued(385)$135.90 
Cancelled or forfeited(76)$129.69 
Outstanding at December 28, 2024968$132.26 1.22$123,685 
Outstanding at December 28, 2024 and expected to vest887$132.62 1.22$113,354 
PSUs and MSUsShares
(000s)
Weighted-
Average
Grant Date
Fair Value
Weighted-Average
Remaining
Vesting Term
(In Years)
Aggregate
Intrinsic
Value
(000s)
Outstanding at December 30, 2023245$164.62 
Granted116$138.22 
Vested or issued(55)$165.27 
Cancelled or forfeited(71)$143.51 
Outstanding at December 28, 2024235$165.73 1.23$30,069 
Outstanding at December 28, 2024 and expected to vest50$139.69 1.23$6,401 
The following summarizes the Company’s weighted average fair value at the date of grant:
Year Ended
December 28,
2024
December 30,
2023
December 31,
2022
Per grant of RSAs and RSUs$125.19 $137.11 $144.40 
Per grant of PSUs and MSUs$138.22 $188.45 $160.97 
The following summarizes the Company’s stock-based payment and stock option values (in thousands):
Year Ended
December 28,
2024
December 30,
2023
December 31,
2022
Intrinsic value of stock options exercised$6,063 $2,162 $— 
Intrinsic value of RSUs that vested$49,008 $61,371 $57,621 
Grant date fair value of RSUs that vested$52,371 $53,088 $41,610 
Intrinsic value of PSUs and MSUs that vested$7,202 $5,163 $— 
Grant date fair value of PSUs and MSUs that vested$9,067 $3,037 $— 
As of December 28, 2024, the Company had reserved shares of common stock for future issuance as follows (in thousands):
2009 Plan1,522
2009 ESPP818
Total shares reserved2,340