XML 35 R24.htm IDEA: XBRL DOCUMENT v3.4.0.3
Investments in Real Estate Ventures (Tables)
3 Months Ended
Mar. 31, 2016
Schedule of Equity Method Investments [Line Items]  
Schedule of Equity Method Investments [Table Text Block]
The following table summarizes the above discussion relative to LIC II:
($ in millions)
March 31, 2016
Our effective ownership interest in co-investment vehicle
48.78
%
Our maximum potential unfunded commitments in LIC II
$
76.6

Our share of unfunded capital commitments to underlying funds
47.1

Our share of exposure on outstanding borrowings
0.7

Our maximum exposure, assuming facility is fully drawn
9.8

Investments in real estate ventures
The table below shows the movement in our investments in real estate ventures reported at fair value.
(in millions)
2016
2015
Fair value investments as of January 1,
$
155.2

113.6

Investments
50.9

13.8

Distributions
(16.2
)
(1.2
)
Net fair value gain
10.3

7.1

Foreign currency translation adjustments, net
2.1

(2.6
)
Fair value investments as of March 31,
$
202.3

130.7

Consolidated Variable Interest Entities [Member]  
Schedule of Equity Method Investments [Line Items]  
Balance Sheet Amounts Consolidated for Variable Interest Entity [Table Text Block]
Summarized financial information for our consolidated VIEs is presented in the following tables.
(in millions)
March 31, 2016
December 31, 2015
Property and equipment, net
$
32.6

32.6

Investment in real estate venture
6.8

6.6

Other assets
47.0

4.9

Total assets
$
86.4

44.1

Mortgage indebtedness
$
26.0

25.8

Other liabilities
0.6


Total liabilities
26.6

25.8

Members' equity
59.8

18.3

Total liabilities and members' equity
$
86.4

44.1

Comprehensive Income Amounts Consolidated for Variable Interest Entity [Table Text Block]
 
Three Months Ended March 31,
(in millions)
2016
2015
Revenue
$
1.9

1.1

Gain on sale of investment

1.3

Operating and other expenses
(1.9
)
(0.9
)
Net income
$

1.5