XML 52 R39.htm IDEA: XBRL DOCUMENT v3.7.0.1
Segment Information (Tables)
3 Months Ended
Mar. 31, 2017
Segment Reporting [Abstract]  
Schedule of Operating Segment Results
The Corporate, Other and Eliminations grouping includes these charges, as well as the change in fair value of coal derivatives and coal trading activities, net; corporate overhead; land management activities; other support functions; and the elimination of intercompany transactions.
 
 
 
PRB
 
MET
 
Other
Thermal
 
Corporate,
Other and
Eliminations
 
Consolidated
Successor Period
 
(in thousands)
Three Months Ended March 31, 2017
 
 
 
 

 
 

 
 

 
 

Revenues
 
$
273,428

 
$
225,582

 
$
101,906

 
$
59

 
$
600,975

Adjusted EBITDAR
 
48,006

 
68,310

 
27,242

 
(23,060
)
 
120,498

Depreciation, depletion and amortization
 
9,510

 
18,764

 
3,200

 
447

 
31,921

Accretion on asset retirement obligation
 
5,040

 
528

 
540

 
1,515

 
7,623

Capital expenditures
 
128

 
4,610

 
741

 
471

 
5,950

 
 
 
 
 
 
 
 
 
 
 
Predecessor Period
 
 
 
 
 
 
 
 
 
 
Three Months Ended March 31, 2016
 
 
 
 

 
 

 
 

 
 

Revenues
 
$
223,122

 
$
136,583

 
$
56,132

 
$
12,269

 
$
428,106

Adjusted EBITDAR
 
12,728

 
6,352

 
3,151

 
(23,951
)
 
(1,720
)
Depreciation, depletion and amortization
 
32,760

 
19,345

 
9,891

 
1,703

 
63,699

Accretion on asset retirement obligation
 
5,647

 
588

 
663

 
1,408

 
8,306

Capital expenditures
 
10

 
3,604

 
1,945

 
367

 
5,926


Reconciliation Statement of Segment Income from Operations to Consolidated Income Before Income Taxes
A reconciliation of adjusted EBITDAR to consolidated loss before income taxes follows:

 
 
Successor
Predecessor
 
 
Three Months Ended March 31,
Three Months Ended March 31,
 
 
2017
2016
(In thousands)
 
 
 
Adjusted EBITDAR
 
$
120,498

$
(1,720
)
Depreciation, depletion and amortization
 
(31,921
)
(63,699
)
Accretion on asset retirement obligations
 
(7,623
)
(8,306
)
Amortization of sales contracts, net
 
(14,690
)
833

Asset impairment and mine closure costs
 

(85,520
)
Interest expense, net
 
(8,898
)
(43,313
)
Net loss resulting from early retirement of debt and debt restructuring
 
(2,030
)
(2,213
)
Reorganization items, net
 
(2,828
)
(3,875
)
Income (loss) before income taxes
 
$
52,508

$
(207,813
)