XML 53 R40.htm IDEA: XBRL DOCUMENT v3.24.3
Segment Information (Tables)
9 Months Ended
Sep. 30, 2024
Segment Information  
Schedule of Operating Segment Results

    

    

    

Corporate,

    

 Other and

(In thousands)

MET

Thermal

 Eliminations

Consolidated

Three Months Ended September 30, 2024

 

  

 

  

 

  

 

  

Revenues

$

361,916

$

255,983

$

 

$

617,899

Adjusted EBITDA

 

54,167

 

12,847

 

(22,853)

 

 

44,161

Depreciation, depletion and amortization

 

32,702

 

7,864

 

324

 

 

40,890

Accretion on asset retirement obligation

 

647

 

4,810

 

412

 

 

5,869

Capital expenditures

 

23,438

 

10,818

 

266

 

 

34,522

Three Months Ended September 30, 2023

 

 

 

 

 

Revenues

$

432,835

$

311,766

$

$

744,601

Adjusted EBITDA

 

128,322

 

23,373

 

(25,404)

 

126,291

Depreciation, depletion and amortization

 

29,494

 

7,001

 

222

 

36,717

Accretion on asset retirement obligation

 

651

 

4,314

 

327

 

5,292

Capital expenditures

 

33,806

 

10,369

 

249

 

44,424

Nine Months Ended September 30, 2024

 

 

 

 

Revenues

$

1,154,938

$

751,902

$

 

$

1,906,840

Adjusted EBITDA

 

270,978

 

14,846

 

(78,841)

 

 

206,983

Depreciation, depletion and amortization

 

95,181

 

22,130

 

838

 

 

118,149

Accretion on asset retirement obligation

 

1,942

 

14,430

 

1,236

 

 

17,608

Capital expenditures

 

94,603

 

29,315

 

2,970

 

 

126,888

Nine Months Ended September 30, 2023

 

 

 

 

 

Revenues

$

1,420,758

$

951,068

$

$

2,371,826

Adjusted EBITDA

 

524,218

 

98,807

 

(89,007)

 

534,018

Depreciation, depletion and amortization

 

85,575

 

22,057

 

641

 

108,273

Accretion on asset retirement obligation

 

1,880

 

12,941

 

1,056

 

15,877

Capital expenditures

 

94,205

 

25,904

 

921

 

121,030

Schedule of Reconciliation of Net Income (Loss) to Adjusted EBITDA

Three Months Ended September 30, 

Nine Months Ended September 30, 

(In thousands)

    

2024

    

2023

    

2024

    

2023

Net income (loss)

$

(6,221)

$

73,691

$

64,565

$

349,152

(Benefit from) provision for income taxes

(6,608)

16,781

(887)

66,839

Interest expense, net

 

(1,753)

 

(1,683)

 

(5,007)

 

(1,557)

Depreciation, depletion and amortization

 

40,890

 

36,717

 

118,149

 

108,273

Accretion on asset retirement obligations

 

5,869

 

5,292

 

17,608

 

15,877

Merger related costs

7,002

7,002

Severance costs related to voluntary separation plan

6,649

6,649

Non-service related pension and postretirement benefit credits

(1,667)

(4,507)

(1,096)

(5,692)

Net loss resulting from early retirement of debt

 

 

 

 

1,126

Adjusted EBITDA

$

44,161

$

126,291

$

206,983

$

534,018

EBITDA from idled or otherwise disposed operations

4,101

30

11,493

8,726

Selling, general and administrative expenses

20,603

24,279

68,708

73,092

Other

(1,851)

1,095

(1,360)

7,189

Segment Adjusted EBITDA from coal operations

$

67,014

$

151,695

$

285,824

$

623,025