XML 51 R38.htm IDEA: XBRL DOCUMENT v3.24.2
Segment Information (Tables)
6 Months Ended
Jun. 30, 2024
Segment Information  
Schedule of Operating Segment Results

    

    

    

Corporate,

    

 Other and

(In thousands)

MET

Thermal

 Eliminations

Consolidated

Three Months Ended June 30, 2024

 

  

 

  

 

  

 

  

Revenues

$

375,958

$

232,793

$

 

$

608,751

Adjusted EBITDA

 

87,276

 

1,067

 

(28,384)

 

 

59,959

Depreciation, depletion and amortization

 

31,089

 

7,099

 

251

 

 

38,439

Accretion on asset retirement obligation

 

647

 

4,810

 

413

 

 

5,870

Capital expenditures

 

34,132

 

10,953

 

1,835

 

 

46,920

Three Months Ended June 30, 2023

 

 

 

 

 

Revenues

$

451,752

$

305,542

$

$

757,294

Adjusted EBITDA

 

132,839

 

29,179

 

(31,632)

 

130,386

Depreciation, depletion and amortization

 

28,228

 

7,648

 

201

 

36,077

Accretion on asset retirement obligation

 

615

 

4,314

 

364

 

5,293

Capital expenditures

 

35,639

 

10,042

 

325

 

46,006

Six Months Ended June 30, 2024

 

 

 

 

Revenues

$

793,023

$

495,918

$

 

$

1,288,941

Adjusted EBITDA

 

216,811

 

1,999

 

(55,988)

 

 

162,822

Depreciation, depletion and amortization

 

62,479

 

14,267

 

513

 

 

77,259

Accretion on asset retirement obligation

 

1,294

 

9,620

 

825

 

 

11,739

Capital expenditures

 

71,166

 

18,497

 

2,703

 

 

92,366

Six Months Ended June 30, 2023

 

 

 

 

 

Revenues

$

987,923

$

639,302

$

$

1,627,225

Adjusted EBITDA

 

395,896

 

75,434

 

(63,603)

 

407,727

Depreciation, depletion and amortization

 

56,082

 

15,056

 

418

 

71,556

Accretion on asset retirement obligation

 

1,229

 

8,628

 

728

 

10,585

Capital expenditures

 

60,459

 

15,535

 

612

 

76,606

Schedule of Reconciliation of Net Income to Adjusted EBITDA

Three Months Ended June 30, 

Six Months Ended June 30, 

(In thousands)

    

2024

    

2023

    

2024

    

2023

Net income

$

14,833

$

77,353

$

70,786

$

275,461

Provision for income taxes

2,002

12,920

5,721

50,058

Interest expense, net

 

(1,470)

 

(664)

 

(3,254)

 

126

Depreciation, depletion and amortization

 

38,439

 

36,077

 

77,259

 

71,556

Accretion on asset retirement obligations

 

5,870

 

5,293

 

11,739

 

10,585

Non-service related pension and postretirement benefit costs (credits)

285

(593)

571

(1,185)

Net loss resulting from early retirement of debt

 

 

 

 

1,126

Adjusted EBITDA

$

59,959

$

130,386

$

162,822

$

407,727

EBITDA from idled or otherwise disposed operations

3,695

4,664

7,392

8,696

Selling, general and administrative expenses

22,518

22,791

48,105

48,813

Other

2,172

4,177

491

6,094

Segment Adjusted EBITDA from coal operations

$

88,344

$

162,018

$

218,810

$

471,330