XML 82 R57.htm IDEA: XBRL DOCUMENT v3.20.4
Segment Information (Tables)
12 Months Ended
Dec. 31, 2020
Segment Information  
Schedule of Operating Segment Results

    

    

    

    

Corporate,

    

Other

 Other and

(In thousands)

PRB

MET

 Thermal

 Eliminations

Consolidated

Year Ended December 31, 2020

 

 

 

 

 

Revenues

$

662,135

$

641,536

$

139,497

 

$

24,424

$

1,467,592

Adjusted EBITDA

 

50,246

 

91,322

 

(16,211)

 

(101,614)

 

23,743

Depreciation, depletion and amortization

 

21,375

 

91,202

 

6,976

 

1,999

 

121,552

Accretion on asset retirement obligation

 

13,979

 

1,943

 

1,389

 

2,576

 

19,887

Total assets

 

179,401

 

811,605

 

16,935

 

714,531

 

1,722,472

Capital expenditures

 

4,688

 

269,273

 

6,031

 

5,829

 

285,821

Year Ended December 31, 2019

 

 

 

 

 

Revenues

$

915,750

$

990,550

$

377,202

$

10,850

$

2,294,352

Adjusted EBITDA

 

110,528

 

305,363

 

41,495

 

(94,219)

 

363,167

Depreciation, depletion and amortization

 

20,810

 

74,211

 

14,414

 

2,186

 

111,621

Accretion on asset retirement obligation

 

12,542

 

2,123

 

2,413

 

3,470

 

20,548

Total assets

 

256,460

 

625,134

 

105,411

 

880,751

 

1,867,756

Capital expenditures

 

29,420

 

211,718

 

20,088

 

5,130

 

266,356

Year Ended December 31, 2018

 

  

 

  

 

  

 

  

 

  

Revenues

$

973,248

$

1,036,621

$

428,884

$

13,034

$

2,451,787

Adjusted EBITDA

 

126,525

 

349,524

 

68,620

 

(106,891)

 

437,778

Depreciation, depletion and amortization

 

33,120

 

69,560

 

14,699

 

13,291

 

130,670

Accretion on asset retirement obligation

 

19,541

 

1,874

 

2,261

 

4,294

 

27,970

Total assets

 

278,314

 

545,061

 

125,333

 

938,352

 

1,887,060

Capital expenditures

 

12,140

 

64,307

 

11,999

 

6,826

 

95,272

Schedule of Reconciliation of Net Income (Loss) to Adjusted EBITDA

Year Ended

Year Ended

Year Ended

December 31, 

December 31, 

December 31, 

(In thousands)

2020

2019

2018

Net income (loss)

$

(344,615)

$

233,799

$

312,577

Provision for (benefit from) income taxes

(7)

248

(52,476)

Interest expense, net

 

10,624

 

6,794

 

13,689

Depreciation, depletion and amortization

 

121,552

 

111,621

 

130,670

Accretion on asset retirement obligations

 

19,887

 

20,548

 

27,970

Costs related to proposed joint venture with Peabody Energy

 

16,087

 

13,816

 

Asset impairment and restructuring

 

221,380

 

 

Gain on property insurance recovery related to Mountain Laurel longwall

 

(23,518)

 

 

(Gain) loss on divestitures

(1,505)

13,312

Preference Rights Lease Application settlement income

(39,000)

Net loss resulting from early retirement of debt and debt restructuring

485

Non-service related pension and postretirement benefit costs

 

3,884

 

2,053

 

3,202

Reorganization items, net

 

(26)

 

(24)

 

1,661

Adjusted EBITDA

$

23,743

$

363,167

$

437,778

EBITDA from idled or otherwise disposed operations

15,858

12,926

2,492

Selling, general and administrative expenses

82,397

95,781

100,300

Other

3,359

(14,488)

4,099

Segment Adjusted EBITDA from coal operations

$

125,357

$

457,386

$

544,669